4/23/2025  9:46:21 AM Chg. +0.180 Volume Bid9:46:21 AM Ask9:46:21 AM Market Capitalization Dividend Y. P/E Ratio
18.790EUR +0.97% -
Turnover: -
18.790Bid Size: - 18.810Ask Size: - 2.42 bill.EUR 8.28% 7.25

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  708   724   699   633   568
Intangible Assets
  775   730   700   641   608
Long-Term Investments
  55   12   12   12   7
Fixed Assets
  -   -   -   4,566   4,541
Inventories
  885   1,410   1,361   1,050   1,035
Accounts Receivable
  1,140   1,183   1,102   1,012   1,066
Cash and Cash Equivalents
  1,033   851   677   1,158   633
Current Assets
  3,376   3,720   3,391   3,438   2,964
Total Assets
  7,710   8,256   8,286   8,004   7,505

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  1,731   2,334   1,859   1,539   1,588
Long-term debt
  -   1,931   1,950   1,192   1,137
Liabilities to Banks
  44   -   -   -   -
Provisions
  656   355   451   489   401
Liabilities
  5,389   5,659   5,222   5,057   4,238
Share Capital
  1   -   -   -   -
Total Equity
  2,321   2,459   2,920   2,817   3,162
Minority Interests
  124   138   145   129   105
Total liabilities equity
  7,710   -   8,286   8,004   7,505

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  6,502   6,860   7,514   6,704   6,143
Depreciation (total)
  -   -   -   -   -
Operating Result
  416   514   718   369   477
Interest Income
  -54   -24   -41   -102   -82
Income Before Taxes
  362   -   -   -   -
Income Taxes
  27   83   145   53   60
Minority Interests Profit
  -9   9   9   12   6
Net Income
  325   397   523   203   328

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  2.5800   3.1800   4.1800   1.6100   2.6000
Dividend per Share
  1.4000   1.4500   1.5000   1.5500   1.5600

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  891   704   376   696   514
Cash Flow from Investing Activities
  -1,379   -91   -256   -115   -72
Cash Flow from Financing
  757   -876   -295   -67   -970
Decrease / Increase in Cash
  269   -   -   -   -
Employees
  37,926   36,824   34,619   31,920   29,459