10/14/2024  9:59:58 PM Chg. +0.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
77.61USD +0.51% 68,461
Turnover: 5.32 mill.
-Bid Size: - -Ask Size: - 49.98 bill.USD 1.80% 15.46

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,856   2,827   2,198   2,043   2,155
Current Assets
  -   -   -   -   -
Total Assets
  525,064   586,481   596,112   526,634   539,306

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  35,350   37,534   28,742   25,679   22,137
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  457,637   519,282   527,200   484,399   488,005
Share Capital
  4,766   4,766   4,766   4,766   4,766
Total Equity
  67,427   67,199   68,912   42,235   51,301
Minority Interests
  1,752   837   2,956   2,233   5,950
Total liabilities equity
  525,064   586,481   596,112   526,634   539,306

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  49,746   43,736   52,057   56,437   46,802
Depreciation (total)
  5,164   4,211   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -1,417   -1,457   -1,305   -1,125   -1,136
Income Before Taxes
  5,287   -7,293   12,099   14,282   3,858
Income Taxes
  1,166   -1,460   2,176   3,006   -20
Minority Interests Profit
  821   115   535   999   235
Net Income
  3,326   -5,973   9,359   10,247   3,614

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.7900   -6.8800   10.9500   13.1600   5.0200
Dividend per Share
  1.2800   1.2800   1.2800   1.2800   1.4000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -928   1,038   6,279   4,207   6,243
Cash Flow from Investing Activities
  -5,475   -6,202   -3,280   -3,626   -7,021
Cash Flow from Financing
  6,379   5,058   -3,735   -676   782
Decrease / Increase in Cash
  -8   -57   -803   -211   -9
Employees
  46,000   45,000   36,600   -   -