2024-04-15  9:59:49 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
71.60USD -0.21% 28,956
Turnover: 2.07 mill.
-Bid Size: - -Ask Size: - 19.06 bill.USD 3.52% 16.31

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  18,799   20,113   21,466   22,810   24,376
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  21,723   23,106   24,333   25,682   27,502
Inventories
  538   527   522   483   494
Accounts Receivable
  388   437   445   463   393
Cash and Cash Equivalents
  292   9   10   16   16
Current Assets
  1,917   1,593   1,612   1,533   1,431
Total Assets
  23,640   24,699   25,945   27,215   28,933

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,880   6,595   7,094   7,859   8,915
Liabilities to Banks
  301   558   484   597   94
Provisions
  3,885   4,264   2,506   2,623   2,919
Liabilities
  16,552   17,454   18,619   19,442   20,732
Share Capital
  2   2   2   2   2
Total Equity
  7,088   7,245   7,326   7,773   8,201
Minority Interests
  142   142   142   142   142
Total liabilities equity
  23,640   24,699   25,945   27,215   28,933

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,098   6,076   6,177   6,291   5,910
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,259   1,381   1,458   1,357   1,267
Interest Income
  355   382   391   401   381
Income Before Taxes
  948   1,041   1,105   1,058   1,016
Income Taxes
  363   382   576   237   182
Minority Interests Profit
  57   6   6   6   6
Net Income
  630   653   523   815   828

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.6000   2.6900   2.1600   3.3400   3.3700
Dividend per Share
  1.6550   1.7150   1.7780   1.8475   1.9200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,017   2,123   2,104   2,170   2,170
Cash Flow from Investing Activities
  -1,976   -2,141   -2,205   -2,336   -2,435
Cash Flow from Financing
  246   -265   102   205   334
Decrease / Increase in Cash
  287   -283   1   39   69
Employees
  8,527   8,629   8,615   8,838   9,323