6/24/2022  9:59:57 PM Chg. +5.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
127.20USD +4.42% 76,383
Turnover: 9.67 mill.
-Bid Size: - -Ask Size: - 37.49 bill.USD 2.55% 25.23

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,072   1,045   1,145   1,057   939
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  82,803   81,260   88,362   94,237   64,701
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  617   499   338   377   763
Current Assets
  -   -   -   -   -
Total Assets
  112,422   112,249   119,950   125,987   99,440

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  89,871   90,937   93,952   95,770   74,313
Share Capital
  -   -   -   -   -
Total Equity
  22,551   21,312   25,998   30,217   25,127
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  112,422   112,249   119,950   125,987   99,440

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   126   118   376
Operating Result
  3,991   2,744   6,089   6,959   6,448
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,991   2,744   6,089   6,959   6,448
Income Taxes
  802   492   1,242   1,383   1,289
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   33
Net Income
  3,189   2,252   4,847   5,576   1,599

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  8.4900   6.0500   14.2500   17.5300   5.0400
Dividend per Share
  1.4800   1.8400   2.0000   2.1600   3.2400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,314   5,175   5,129   5,491   5,116
Cash Flow from Investing Activities
  -1,210   -1,719   -2,807   -3,441   510
Cash Flow from Financing
  -2,923   -3,574   -2,483   -2,011   -5,240
Decrease / Increase in Cash
  181   -118   -161   39   386
Employees
  42,900   45,700   46,290   41,860   54,300