5/29/2024  10:44:06 AM Chg. +0.100 Volume Bid10:44:06 AM Ask10:44:06 AM Market Capitalization Dividend Y. P/E Ratio
264.800EUR +0.04% -
Turnover: -
264.800Bid Size: - 264.900Ask Size: - 103.74 bill.EUR 5.21% 12.50

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  13,767   14,796   15,604   18,732   -
Long-Term Investments
  673,895   771,101   815,020   841,599   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  108,270   112,672   116,576   124,079   -
Cash and Cash Equivalents
  17,234   21,075   22,443   24,214   22,573
Current Assets
  -   -   -   -   -
Total Assets
  897,567   1.01 mill.   1.06 mill.   1.14 mill.   1.02 mill.

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  833,888   933,820   975,417   1.06 mill.   966,261
Share Capital
  1,170   1,170   0.0000   0.0000   -
Total Equity
  61,232   74,002   80,821   79,952   51,474
Minority Interests
  2,447   3,363   3,773   4,270   3,768
Total liabilities equity
  897,567   1.01 mill.   1.06 mill.   1.14 mill.   1.02 mill.

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   -   122,708
Depreciation (total)
  3,152   1,824   5,467   1,331   -
Operating Result
  10,399   11,077   9,604   9,520   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  10,399   11,077   9,604   9,520   -
Income Taxes
  2,696   2,776   2,471   2,415   2,467
Minority Interests Profit
  -241   -387   -326   -495   444
Net Income
  7,462   7,914   6,807   6,610   6,738

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  17.4300   18.9000   16.4800   15.9600   16.3500
Dividend per Share
  9.0000   9.6000   9.6000   10.8000   11.4000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  25,672   36,448   32,049   25,124   1,964
Cash Flow from Investing Activities
  -19,310   -27,703   -28,870   -19,783   2,958
Cash Flow from Financing
  -6,821   -4,850   -1,390   -3,786   -6,626
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  142,460   147,268   150,269   155,411   159,253