2/3/2023  10:00:00 PM Chg. -16.7800 Volume Bid1:59:45 AM Ask1:50:49 AM Market Capitalization Dividend Y. P/E Ratio
343.1000USD -4.66% 1.66 mill.
Turnover: 360.47 mill.
341.0000Bid Size: 400 342.8000Ask Size: 100 26.8 bill.USD - 35.08

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  348.7930   521.3290   631.7300   734.7210   1,081.9260
Intangible Assets
  -   -   -   130.0720   109.7090
Long-Term Investments
  39.9480   9.1120   0.0000   -   125.3200
Fixed Assets
  620.8530   749.9790   867.2830   2,980.1450   3,448.0350
Inventories
  31.6880   55.6410   112.0510   139.2370   230.2300
Accounts Receivable
  322.8250   439.0090   550.2910   657.7040   897.1980
Cash and Cash Equivalents
  449.5110   636.8990   550.4250   960.8430   1,099.3700
Current Assets
  1,157.0030   1,302.4790   1,633.4190   1,849.5380   2,494.0750
Total Assets
  1,777.8560   2,052.4580   2,500.7020   4,829.6830   5,942.1100

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  36.7760   64.2560   87.2500   142.1320   163.8860
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  194.2000   234.7000   320   -   -
Liabilities
  627.4860   799.5670   1,154.5330   1,595.8180   2,319.3960
Share Capital
  -   -   -   -   -
Total Equity
  1,150.3700   1,252.8910   1,346.1690   3,233.8650   3,622.7140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,777.8560   2,052.4580   2,500.7020   4,829.6830   5,942.1100

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,473.4130   1,966.4920   2,406.7960   2,471.9410   3,952.5840
Depreciation (total)
  -   -   -   -   -
Operating Result
  353.6110   466.5640   542.4930   387.1710   976.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  364.7990   466.6510   562.6510   378.9490   1,012.4230
Income Taxes
  130.1620   57.7230   112.3470   -1,396.9390   240.4030
Minority Interests Profit
  -   -   -   -   -
Net Income
  231.4180   400.2350   442.7760   1,775.8880   772.0200

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.8900   5.0000   5.5700   22.5500   9.7800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  438.5390   554.6810   747.2700   662.1740   1,172.5440
Cash Flow from Investing Activities
  -248.3130   6.9270   -350.4440   -231.5060   -563.4300
Cash Flow from Financing
  -135.5000   -369.4340   -485.5400   -30.8080   -458.3320
Decrease / Increase in Cash
  60.2360   187.4410   -86.4320   410.3400   138.6650
Employees
  8,715   11,660   14,530   -   -