5/22/2025  5:30:00 PM Chg. -6.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
410.40SEK -1.44% 252,752
Turnover: 58.1 mill.
-Bid Size: - -Ask Size: - 169.01 bill.SEK 2.08% 22.87

Assets

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Property and Equipment
  8,321   9,075   10,710   11,769   14,490
Intangible Assets
  2,204   3,441   5,159   29,622   29,559
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  33,238   38,212   44,793   44,059   46,733
Inventories
  9,223   10,525   14,775   14,950   15,574
Accounts Receivable
  5,834   6,738   9,717   10,282   10,034
Cash and Cash Equivalents
  5,150   3,356   4,352   5,135   7,369
Current Assets
  27,622   26,149   36,456   38,229   42,070
Total Assets
  60,860   64,361   81,249   82,288   88,803

 

Liabilities

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Accounts Payable
  2,526   3,371   4,891   5,205   5,676
Long-term debt
  8,048   3,059   13,362   9,829   9,172
Liabilities to Banks
  9,281   -   -   -   -
Provisions
  3,153   5,968   6,099   5,219   5,195
Liabilities
  31,789   32,017   45,545   44,910   46,521
Share Capital
  1,117   -   -   -   -
Total Equity
  29,071   32,096   35,382   37,033   41,912
Minority Interests
  163   248   322   345   369
Total liabilities equity
  60,860   64,361   81,249   82,288   88,803

 

Income Statement

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Revenues
  41,468   40,911   52,135   63,598   66,954
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,580   6,126   6,519   9,256   10,435
Interest Income
  -   -19   -345   -619   -453
Income Before Taxes
  4,977   6,142   6,179   8,650   9,996
Income Taxes
  1,372   1,341   1,610   2,269   2,564
Minority Interests Profit
  -27   -42   -66   51   41
Net Income
  3,553   4,759   4,503   6,330   7,391

 

Per Share

2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
2024
IFRS
in SEK
Earnings per Share
  8.4700   11.3800   10.8900   15.3100   17.8800
Dividend per Share
  5.5000   6.0000   6.0000   7.5000   8.5000

 

Cash Flow

2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
2024
IFRS
in mill. SEK
Cash Flow from Operating Activities
  7,723   5,264   3,291   9,169   12,159
Cash Flow from Investing Activities
  -1,058   -5,025   -5,518   -2,687   -3,281
Cash Flow from Financing
  -6,917   -2,081   3,093   -5,543   -6,738
Decrease / Increase in Cash
  -252   -   -   -   -
Employees
  17,160   17,419   20,300   21,321   -