10/5/2022  11:40:39 AM Chg. -0.42 Volume Bid11:40:49 AM Ask11:40:51 AM Market Capitalization Dividend Y. P/E Ratio
61.30EUR -0.68% 48,649
Turnover: 1.5 mill.
61.26Bid Size: 248 61.30Ask Size: 30 27.34 bill.EUR 3.16% 18.75

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  4,190   1,832   1,748   1,700   1,621
Intangible Assets
  4,413   3,409   3,458   3,625   3,554
Long-Term Investments
  1,736   1,894   1,406   2,012   2,117
Fixed Assets
  10,339   7,135   7,171   8,240   8,113
Inventories
  1,532   1,094   1,139   1,139   1,159
Accounts Receivable
  2,787   1,964   2,141   2,133   1,994
Cash and Cash Equivalents
  1,479   1,322   2,799   1,271   1,606
Current Assets
  5,857   9,043   11,613   4,744   5,064
Total Assets
  16,196   16,178   18,784   12,984   13,177

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3,475   2,794   2,645   2,406   2,580
Long-term debt
  2,644   2,300   1,799   2,042   2,771
Liabilities to Banks
  2,731   3,273   2,398   2,211   2,890
Provisions
  2,956   1,608   1,703   1,799   1,757
Liabilities
  9,162   9,871   6,746   6,416   7,227
Share Capital
  504   505   512   100   95
Total Equity
  6,553   5,865   11,834   6,350   5,746
Minority Interests
  481   442   204   218   204
Total liabilities equity
  16,196   16,178   18,784   12,984   13,177

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  14,197   14,575   9,256   9,276   8,530
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,519   1,396   605   841   963
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,448   1,324   573   785   919
Income Taxes
  -394   302.8000   -118   -230   -241
Minority Interests Profit
  -82   -72   -55   -38   -41
Net Income
  970   832   6,674   539   630

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.8700   3.3100   26.1900   2.5300   3.2900
Dividend per Share
  1.6500   2.5000   1.8000   1.9000   1.9500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,297   969   162   33   1,220
Cash Flow from Investing Activities
  -979   -638   -5,668   5,012   -427
Cash Flow from Financing
  -203   -436   -1,990   -6,579   -353
Decrease / Increase in Cash
  109   -105   1,462   -1,544   437
Employees
  46,000   35,700   34,500   33,800   32,200