10/5/2022  10:14:38 AM Chg. -1.80 Volume Bid10:14:38 AM Ask10:14:38 AM Market Capitalization Dividend Y. P/E Ratio
327.70NOK -0.55% 125,869
Turnover: 22.43 mill.
327.50Bid Size: 225 327.70Ask Size: 100 98.79 bill.NOK - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  7,023.3000   7,266.1000
Intangible Assets
  2,537.3000   2,043.2000
Long-Term Investments
  2.7000   12.8000
Fixed Assets
  -   -
Inventories
  87.5000   112.7000
Accounts Receivable
  193.4000   297.9000
Cash and Cash Equivalents
  107.1000   537.8000
Current Assets
  718.6000   1,258.4000
Total Assets
  12,226.8000   12,420.1000

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  144.9000   113.5000
Long-term debt
  3,060.1000   3,968.6000
Liabilities to Banks
  3,329.8000   3,972.1000
Provisions
  5,384.8000   5,611.4000
Liabilities
  9,859.2000   10,432.8000
Share Capital
  57.0560   57.0560
Total Equity
  2,367.6000   1,987.3000
Minority Interests
  -   -
Total liabilities equity
  12,226.8000   12,420.1000

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  3,338.7000   2,868.2000
Depreciation (total)
  811.9000   1,121.8000
Operating Result
  1,327.2000   432.8000
Interest Income
  -60.1000   -177.9000
Income Before Taxes
  1,085.3000   163.7000
Income Taxes
  943.2000   119
Minority Interests Profit
  -   -
Net Income
  141.1000   44.7000

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.3900   0.1200
Dividend per Share
  2.0800   1.1800

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,885.1000   1,857.1000
Cash Flow from Investing Activities
  -2,178.4000   -1,500.7000
Cash Flow from Financing
  355.8000   74.2000
Decrease / Increase in Cash
  62.5000   430.6000
Employees
  1,742   1,748