2024-04-16  9:49:28 PM Chg. -2.280 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
159.740EUR -1.41% 19,308
Turnover: 3.07 mill.
158.860Bid Size: 100 159.640Ask Size: 100 125.2 bill.EUR 1.76% 33.13

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  17,193   16,918   16,613   16,776   17,296
Intangible Assets
  12,555   12,068   11,629   16,726   16,591
Long-Term Investments
  2,492   3,655   4,204   4,919   5,486
Fixed Assets
  53,438   55,037   53,941   56,564   57,686
Inventories
  29,051   29,688   31,464   31,891   31,550
Accounts Receivable
  7,877   8,101   8,358   6,078   5,674
Cash and Cash Equivalents
  7,489   10,143   12,016   9,413   9,314
Current Assets
  51,464   54,948   59,794   58,300   56,723
Total Assets
  106,681   111,133   113,937   115,198   114,409

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  11,763   12,532   13,444   16,237   14,808
Long-term debt
  6,335   8,791   8,984   7,463   8,189
Liabilities to Banks
  9,125   10,478   11,196   8,926   10,148
Provisions
  17,188   19,387   19,190   20,938   22,092
Liabilities
  100,708   107,481   100,586   105,479   108,419
Share Capital
  785   773   775   777   784
Total Equity
  5,966   3,657   13,348   9,724   5,975
Minority Interests
  7   -5   3   -5   15
Total liabilities equity
  106,681   111,133   113,937   115,198   114,409

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  64,450   66,581   66,767   63,707   70,478
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,062   2,258   3,421   5,048   1,339
Interest Income
  -368   -275   -328   -232   -111
Income Before Taxes
  3,375   1,291   4,570   4,285   1,064
Income Taxes
  677   291   1,693   1,274   2,389
Minority Interests Profit
  -2   -5   -4   43   -37
Net Income
  2,696   995   2,873   3,054   -1,362

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.4300   1.2900   3.0500   3.9400   -1.7500
Dividend per Share
  1.3000   1.3500   1.5000   1.6500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,600   4,369   4,444   2,318   3,753
Cash Flow from Investing Activities
  -3,459   -830   -2,530   -1,635   -2,864
Cash Flow from Financing
  -25   -116   321   -3,222   -958
Decrease / Increase in Cash
  287   3,483   1,861   -2,593   -114
Employees
  136,574   133,782   129,442   133,671   134,931