7/12/2024  9:59:57 PM Chg. +0.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
92.66USD +0.24% 34,114
Turnover: 3.17 mill.
-Bid Size: - -Ask Size: - 53.45 bill.USD 1.81% 11.86

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  427   433   434   443   581
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,350   4,859   3,491   4,337   4,896
Current Assets
  -   -   -   -   -
Total Assets
  118,296   129,819   137,217   140,406   152,768

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   6,072
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  100,588   109,337   112,619   116,944   123,809
Share Capital
  134   134   134   135   135
Total Equity
  17,708   20,482   24,598   23,462   28,959
Minority Interests
  -   -   -   -   -
Total liabilities equity
  118,296   129,819   137,217   140,406   152,768

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  20,872   22,559   21,667   21,758   22,307
Depreciation (total)
  1,066   1,141   1,132   1,245   1,282
Operating Result
  -   -   -   -   -
Interest Income
  289   268   240   222   228
Income Before Taxes
  3,862   4,067   4,018   3,983   4,445
Income Taxes
  1,329   1,408   -586   1,063   1,141
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,533   2,659   4,604   2,920   3,304

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9400   3.2300   5.8150   3.7900   4.4500
Dividend per Share
  0.7900   0.8300   0.8700   1.0400   1.0800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,776   5,987   6,128   6,014   5,455
Cash Flow from Investing Activities
  -4,897   -3,855   -5,431   -3,582   -3,171
Cash Flow from Financing
  -2,187   -1,619   -2,065   -1,616   -1,713
Decrease / Increase in Cash
  -308   509   -1,368   846   559
Employees
  9,611   10,212   10,945   -   11,729