7/15/2024  7:48:53 PM Chg. +0.82 Volume Bid7:53:40 PM Ask7:53:40 PM Market Capitalization Dividend Y. P/E Ratio
93.48USD +0.88% 21,074
Turnover: 1.97 mill.
91.71Bid Size: 150 93.52Ask Size: 100 53.91 bill.USD 1.80% 11.96

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  433   434   443   581   601
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,859   3,491   4,337   4,896   5,141
Current Assets
  -   -   -   -   -
Total Assets
  129,819   137,217   140,406   152,768   165,086

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   6,072   7,899
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  109,337   112,619   116,944   123,809   131,527
Share Capital
  134   134   135   135   135
Total Equity
  20,482   24,598   23,462   28,959   33,559
Minority Interests
  -   -   -   -   -
Total liabilities equity
  129,819   137,217   140,406   152,768   165,086

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  22,559   21,667   21,758   22,307   22,147
Depreciation (total)
  1,141   1,132   1,245   1,282   1,214
Operating Result
  -   -   -   -   -
Interest Income
  268   240   222   228   242
Income Before Taxes
  4,067   4,018   3,983   4,445   4,159
Income Taxes
  1,408   -586   1,063   1,141   -619
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,659   4,604   2,920   3,304   4,778

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.2300   5.8150   3.7900   4.4500   6.6900
Dividend per Share
  0.8300   0.8700   1.0400   1.0800   1.1200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,987   6,128   6,014   5,455   5,958
Cash Flow from Investing Activities
  -3,855   -5,431   -3,582   -3,171   -4,619
Cash Flow from Financing
  -1,619   -2,065   -1,616   -1,713   -1,115
Decrease / Increase in Cash
  509   -1,368   846   559   245
Employees
  10,212   10,945   -   11,729   12,003