6/21/2024  7:54:23 PM Chg. +0.34 Volume Bid- Ask7:56:22 PM Market Capitalization Dividend Y. P/E Ratio
90.09USD +0.37% 12,635
Turnover: 1.14 mill.
-Bid Size: - 100.00Ask Size: 424 51.15 bill.USD 1.87% 11.53

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  434   443   581   601   538
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,491   4,337   4,896   5,141   5,051
Current Assets
  -   -   -   -   -
Total Assets
  137,217   140,406   152,768   165,086   157,542

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   6,072   7,899   7,851
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  112,619   116,944   123,809   131,527   124,289
Share Capital
  134   135   135   135   135
Total Equity
  24,598   23,462   28,959   33,559   33,253
Minority Interests
  -   -   -   -   -
Total liabilities equity
  137,217   140,406   152,768   165,086   157,542

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  21,667   21,758   22,307   22,147   22,106
Depreciation (total)
  1,132   1,245   1,282   1,214   1,170
Operating Result
  -   -   -   -   -
Interest Income
  240   222   228   242   238
Income Before Taxes
  4,018   3,983   4,445   4,159   5,322
Income Taxes
  -586   1,063   1,141   -619   997
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,604   2,920   3,304   4,778   4,325

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.8150   3.7900   4.4500   6.6900   6.4200
Dividend per Share
  0.8700   1.0400   1.0800   1.1200   1.3200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,128   6,014   5,455   5,958   5,051
Cash Flow from Investing Activities
  -5,431   -3,582   -3,171   -4,619   -2,378
Cash Flow from Financing
  -2,065   -1,616   -1,713   -1,115   -2,739
Decrease / Increase in Cash
  -1,368   846   559   245   -90
Employees
  10,945   -   11,729   12,003   12,447