5/20/2024  9:59:56 PM Chg. -0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
87.71USD -0.71% 41,355
Turnover: 3.64 mill.
-Bid Size: - -Ask Size: - 49.83 bill.USD 1.92% 11.23

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  443   581   601   538   530
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,337   4,896   5,141   5,051   3,943
Current Assets
  -   -   -   -   -
Total Assets
  140,406   152,768   165,086   157,542   131,017

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   6,072   7,899   7,851   7,442
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  116,944   123,809   131,527   124,289   108,652
Share Capital
  135   135   135   135   135
Total Equity
  23,462   28,959   33,559   33,253   22,365
Minority Interests
  -   -   -   -   -
Total liabilities equity
  140,406   152,768   165,086   157,542   131,017

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  21,758   22,307   22,147   22,106   19,502
Depreciation (total)
  1,245   1,282   1,214   1,170   1,152
Operating Result
  -   -   -   -   -
Interest Income
  222   228   242   238   226
Income Before Taxes
  3,983   4,445   4,159   5,322   4,604
Income Taxes
  1,063   1,141   -619   997   403
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,920   3,304   4,778   4,325   4,201

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.7900   4.4500   6.6900   6.4200   6.6200
Dividend per Share
  1.0400   1.0800   1.1200   1.3200   1.6000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,014   5,455   5,958   5,051   3,879
Cash Flow from Investing Activities
  -3,582   -3,171   -4,619   -2,378   -1,540
Cash Flow from Financing
  -1,616   -1,713   -1,115   -2,739   -3,551
Decrease / Increase in Cash
  846   559   245   -90   -1,108
Employees
  -   11,729   12,003   12,447   -