4/25/2025  9:59:59 PM Chg. -1.21 Volume Bid4/25/2025 Ask4/25/2025 Market Capitalization Dividend Y. P/E Ratio
107.94USD -1.11% 42,888
Turnover: 4.62 mill.
107.91Bid Size: 100 107.98Ask Size: 100 59 bill.USD 1.85% 11.15

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  601   538   530   445   387
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,141   5,051   3,943   4,306   6,229
Current Assets
  -   -   -   -   -
Total Assets
  165,086   157,542   131,017   126,724   117,566

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  7,899   7,851   7,442   7,248   7,328
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  131,527   124,289   108,652   104,739   91,468
Share Capital
  135   135   135   136   136
Total Equity
  33,559   33,253   22,365   21,985   26,098
Minority Interests
  -   -   -   -   -
Total liabilities equity
  165,086   157,542   131,017   126,724   117,566

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  22,147   22,106   19,502   18,701   18,927
Depreciation (total)
  1,214   1,170   1,152   816   851
Operating Result
  -   -   -   -   -
Interest Income
  242   238   226   195   197
Income Before Taxes
  4,159   5,322   4,604   5,262   6,417
Income Taxes
  -619   997   403   603   974
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,778   4,325   4,201   4,659   5,443

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  6.6900   6.4200   6.6200   7.8100   9.6800
Dividend per Share
  1.1200   1.3200   1.6000   1.6800   2.0000

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,958   5,051   3,879   3,190   2,707
Cash Flow from Investing Activities
  -4,619   -2,378   -1,540   817   2,781
Cash Flow from Financing
  -1,115   -2,739   -3,551   -3,723   -3,486
Decrease / Increase in Cash
  245   -90   -1,108   363   1,923
Employees
  12,003   12,447   -   -   -