6/14/2024  5:58:47 PM Chg. -0.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
86.86USD -0.49% 17,522
Turnover: 1.52 mill.
-Bid Size: - -Ask Size: - 49.41 bill.USD 1.93% 11.13

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  581   601   538   530   445
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,896   5,141   5,051   3,943   4,306
Current Assets
  -   -   -   -   -
Total Assets
  152,768   165,086   157,542   131,017   126,724

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,072   7,899   7,851   7,442   7,248
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  123,809   131,527   124,289   108,652   104,739
Share Capital
  135   135   135   135   136
Total Equity
  28,959   33,559   33,253   22,365   21,985
Minority Interests
  -   -   -   -   -
Total liabilities equity
  152,768   165,086   157,542   131,017   126,724

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  22,307   22,147   22,106   19,502   18,701
Depreciation (total)
  1,282   1,214   1,170   1,152   816
Operating Result
  -   -   -   -   -
Interest Income
  228   242   238   226   195
Income Before Taxes
  4,445   4,159   5,322   4,604   5,262
Income Taxes
  1,141   -619   997   403   603
Minority Interests Profit
  -   -   -   -   -
Net Income
  3,304   4,778   4,325   4,201   4,659

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.4500   6.6900   6.4200   6.6200   7.8100
Dividend per Share
  1.0800   1.1200   1.3200   1.6000   1.6800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,455   5,958   5,051   3,879   3,190
Cash Flow from Investing Activities
  -3,171   -4,619   -2,378   -1,540   817
Cash Flow from Financing
  -1,713   -1,115   -2,739   -3,551   -3,723
Decrease / Increase in Cash
  559   245   -90   -1,108   363
Employees
  11,729   12,003   12,447   -   -