12/8/2022  5:29:54 PM Chg. +2.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
131.85EUR +1.54% 149,496
Turnover: 6.48 mill.
-Bid Size: - -Ask Size: - 13.11 bill.EUR 0.53% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  5,433.7000   5,547.7000   5,779.5000   6,027.5000   5,986.6000
Intangible Assets
  83.1000   92   71.5000   94.4000   88.4000
Long-Term Investments
  837.3000   846.7000   1,021.4000   1,704.5000   1,738
Fixed Assets
  6,411.2000   6,628.4000   6,873.5000   7,828.7000   7,814
Inventories
  18.3000   20.4000   14.6000   15.8000   16.8000
Accounts Receivable
  597.6000   637.5000   610.6000   512.2000   554.7000
Cash and Cash Equivalents
  744.8000   808.3000   1,133.7000   797.1000   1,055.6000
Current Assets
  1,570   1,655   1,980.7000   1,554.1000   1,824.7000
Total Assets
  7,981.2000   8,283.4000   8,854.2000   9,382.7000   9,638.7000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  452   448.5000   530.6000   459.6000   364
Long-term debt
  2,574.5000   2,766.2000   3,018.2000   3,483   3,649.2000
Liabilities to Banks
  3,158.6000   3,173.3000   3,487.7000   3,953.2000   4,176.7000
Provisions
  253.2000   296.6000   277.8000   294.2000   274.4000
Liabilities
  4,748.8000   4,875.8000   5,254.7000   5,650.1000   5,813.8000
Share Capital
  296.9000   296.9000   296.9000   296.9000   296.9000
Total Equity
  3,231   3,405.8000   3,599.3000   3,732.5000   3,824.8000
Minority Interests
  1.4000   1.8000   .2000   .2000   .1000
Total liabilities equity
  7,981.2000   8,283.4000   8,854.2000   9,382.7000   9,638.7000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  2,633.4000   2,739   2,501.5000   2,640.5000   2,754.5000
Depreciation (total)
  364.5000   383.5000   383.1000   409.8000   437.6000
Operating Result
  512.6000   542.2000   651.5000   642   656.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  410.3000   453.8000   552.8000   523.8000   514
Income Taxes
  -140.4000   -153.4000   -192.3000   -177.8000   -209.4000
Minority Interests Profit
  -.4000   -.3000   .8000   .1000   .1000
Net Income
  269.5000   300.1000   347.8000   341.2000   304.7000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  2.7300   3.0300   3.5100   3.4500   3.0800
Dividend per Share
  1.3700   1.5200   1.7600   2.0700   1.8500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  764.3000   788.1000   860.4000   915.4000   813.6000
Cash Flow from Investing Activities
  -526.4000   -476.5000   -609.6000   -1,424   -479.4000
Cash Flow from Financing
  138.8000   -252   61.3000   196.7000   -76.6000
Decrease / Increase in Cash
  376.7000   59.8000   312.3000   -311.9000   257.4000
Employees
  12,096   12,218   9,092   9,035   9,026