2/23/2024  5:29:50 PM Chg. -0.80 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
131.50EUR -0.60% 35,661
Turnover: 2.22 mill.
-Bid Size: - -Ask Size: - 13.01 bill.EUR 2.38% 25.19

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  7,272   7,930   8,084   8,181   8,253
Intangible Assets
  3,560   3,304   2,795   3,007   3,004
Long-Term Investments
  2,058   2,211   2,819   2,197   2,500
Fixed Assets
  12,890   13,482   13,744   14,383   14,467
Inventories
  38   94   70   84   133
Accounts Receivable
  628   609   567   827   938
Cash and Cash Equivalents
  2,056   1,982   3,463   2,379   2,631
Current Assets
  3,177   3,310   4,826   3,969   4,371
Total Assets
  16,067   16,793   18,570   18,362   18,845

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  590   679   682   785   909
Long-term debt
  5,970   6,077   9,370   9,144   8,763
Liabilities to Banks
  7,129   7,439   10,968   -   -
Provisions
  399   376   95   460   495
Liabilities
  10,266   10,786   14,357   14,186   13,990
Share Capital
  297   297   297   -   -
Total Equity
  4,850   5,032   3,652   3,516   4,025
Minority Interests
  951   975   561   660   830
Total liabilities equity
  16,067   16,793   18,570   18,362   18,845

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,478   4,700   2,137   2,777   4,688
Depreciation (total)
  804   768   1,071   719   782
Operating Result
  1,235   1,081   -1,374   -20   988
Interest Income
  -   -   -   -218   -224
Income Before Taxes
  1,030   875   -1,764   -238   764
Income Taxes
  -335   -293   255   9   172
Minority Interests Profit
  -85   -49   347   -   -75
Net Income
  610   588   -1,169   -248   516

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  6.1600   5.9500   -11.8100   -2.5000   5.2200
Dividend per Share
  3.7000   3.7000   0.7000   -   3.1300

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,551   1,553   296   757   1,553
Cash Flow from Investing Activities
  -1,636   -1,148   -2,109   -1,055   -701
Cash Flow from Financing
  227   -489   3,302   -782   -605
Decrease / Increase in Cash
  145   -82   1,485   -   -
Employees
  25,840   26,122   24,447   -   26,183