12/10/2024  5:35:30 PM Chg. -8.80 Volume Bid5:54:59 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
1,496.20EUR -0.58% 38,873
Turnover: 26.64 mill.
-Bid Size: - -Ask Size: - 46.36 bill.EUR - 66.39

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  30.2000   35.7000   72.9810   140.7960   165.1360
Intangible Assets
  7.6000   10   9.8410   8.1400   8.7570
Long-Term Investments
  44.1000   20.9000   22.5040   12.2640   -
Fixed Assets
  -   -   -   -   525.2510
Inventories
  7   19.5000   22.1380   87.8910   104.5020
Accounts Receivable
  46.9000   75.1000   56.8520   89.3500   134.2740
Cash and Cash Equivalents
  1,745.4000   2,737.5000   4,616.0940   6,522.3450   8,306.9820
Current Assets
  2,255.7000   3,737.1000   5,335.0940   7,081.1350   9,043.1200
Total Assets
  2,609   4,158.5000   5,775.6060   7,616.3500   9,568.3710

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  88.1000   111.5000   100.1160   147.8270   168.3970
Long-term debt
  35.8000   68.4000   81.7000   -   -
Liabilities to Banks
  1,557.2000   2,657.3000   -   -   -
Provisions
  7.5000   16.1000   9.8790   4.4410   6.4550
Liabilities
  1,740.6000   2,940.4000   3,965.1920   5,204.2320   6,417.5040
Share Capital
  -   -   -   -   310
Total Equity
  868.3000   1,218.1000   1,810.4140   2,412.1180   3,150.8670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,609   4,158.5000   5,775.6060   7,616.3500   9,568.3710

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,656.8000   3,641.4000   5,995.4190   8,935.6110   1,863.4060
Depreciation (total)
  22.3000   28.6000   35.0110   63.6130   85.4530
Operating Result
  257   373.9000   594.9810   664.6750   657.5820
Interest Income
  -4.3000   -8.1000   -11.7490   17.3600   241.6180
Income Before Taxes
  257.3000   323.2000   -   -   -
Income Taxes
  53.2000   62.2000   111.1300   155.8000   244.2870
Minority Interests Profit
  -   -   -   -   -
Net Income
  204   261   469.7170   564.1390   698.3220

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  7.8800   8.6300   15.4000   18.2100   22.5200
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  529.5000   1,016.6000   1,820.1460   2,021.1580   1,870.0400
Cash Flow from Investing Activities
  -22.8000   -22.2000   -42.1300   -87.6910   -69.7430
Cash Flow from Financing
  9.4000   3.4000   96.2400   -12.2180   -20.6100
Decrease / Increase in Cash
  516.1000   997.9000   -   -   -
Employees
  1,028   1,465   1,964   2,756   3,764