2024-04-17  9:59:43 PM Chg. +2.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
74.04USD +3.43% 51,478
Turnover: 3.79 mill.
-Bid Size: - -Ask Size: - 4.41 bill.USD 3.04% 148.10

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,223.1000   1,291.8000   1,284   1,432.0300   1,434.5770
Intangible Assets
  31.4000   28.8000   49.9000   748.1250   687.1250
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   3,221.3180   3,193.8190
Inventories
  2,043.2000   2,308.6000   2,556.6000   3,936.9550   4,174.7680
Accounts Receivable
  -   -   -   579.8250   597.7880
Cash and Cash Equivalents
  57.9000   598.1000   1,112.5000   104.6710   90.7820
Current Assets
  2,293.8000   3,184.2000   3,989.4000   4,741.0400   4,940.7460
Total Assets
  3,655.8000   4,613.8000   5,564.8000   7,962.3580   8,134.5650

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,653.2000   2,029.8000   2,180.6000   3,095.3650   3,203.9220
Long-term debt
  -   -   -   1,636.3110   1,213.1610
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   433.9000
Liabilities
  2,807.8000   3,403.1000   4,048.6000   5,959.4460   5,673.9170
Share Capital
  .0110   .0070   .0070   .0070   .0070
Total Equity
  847.9000   1,210.7000   1,516.2000   2,002.9120   2,460.6480
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,655.8000   4,613.8000   5,564.8000   7,962.3580   8,134.5650

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  6,170.5000   6,205   6,493.8000   9,843.8610   9,737.0180
Depreciation (total)
  -   -   -   284.6930   269.4760
Operating Result
  664.6000   657.3000   660.3000   851.7100   825.7800
Interest Income
  -30.9000   -33.8000   -36.6000   -73.4080   -65.4080
Income Before Taxes
  633.2000   624.1000   626.4000   781.3940   752.8880
Income Taxes
  238.6000   236.4000   234.6000   287.5690   279.4900
Minority Interests Profit
  -   -   -   -   -
Net Income
  394.7000   387.7000   391.8000   493.8250   473.3980

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  5.2100   5.2900   5.3600   6.7500   6.4500
Dividend per Share
  0.2400   0.2400   0.2400   0.2400   0.2400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  828.8000   685.3000   545.3000   708.9910   689.6420
Cash Flow from Investing Activities
  -290   -273   -362.1000   -2,288.2370   -253.3660
Cash Flow from Financing
  -540.2000   127.9000   331.2000   575.9110   -445.9520
Decrease / Increase in Cash
  -1.3000   540.2000   514.4000   -1,007.8000   -13.8890
Employees
  29,000   31,000   71,867   73,000   73,000