ADLER REAL ESTATE AG/ DE0005008007 /
9/28/2023 4:30:13 PM | Chg. - | Volume | Bid11:30:00 AM | Ask11:30:00 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.58EUR | - | 310 Turnover: 2,659.80 |
8.42Bid Size: 340 | 8.56Ask Size: 350 | 934.42 mill.EUR | 0.00% | 12.94 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .0400 | .5000 | 1.3000 | 3.4000 | 4.9000 | ||||||
Intangible Assets | 0.0000 | 1.7000 | 1.4000 | .6000 | .6000 | ||||||
Long-Term Investments | 422.5000 | 1,173.4000 | 2,625.2000 | 2,443 | 3,018.5000 | ||||||
Fixed Assets | 422.5000 | 1,202.7000 | 2,758.4000 | 2,577.2000 | 3,125.5000 | ||||||
Inventories | 18.8000 | 89.6000 | 159.7000 | 227.1000 | 3 | ||||||
Accounts Receivable | 3.4000 | 27.5000 | 16.3000 | 11.7000 | 10.7000 | ||||||
Cash and Cash Equivalents | 5.9000 | 33.1000 | 49.5000 | 123.9000 | 368.2000 | ||||||
Current Assets | 37.8000 | 206.7000 | 297.3000 | 418.2000 | 629.9000 | ||||||
Total Assets | 460.9000 | 1,416.5000 | 3,076.2000 | 3,430.5000 | 3,779 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6 | 21.1000 | 20.2000 | 22.5000 | 29.1000 | ||||||
Long-term debt | 323.2000 | 791.1000 | 1,368.1000 | 1,312.5000 | 749.2000 | ||||||
Liabilities to Banks | 329.2000 | 838.9000 | 1,616.6000 | 1,632.8000 | 1,027.9000 | ||||||
Provisions | 16.3000 | 43.6000 | 79 | 132.6000 | 168.8500 | ||||||
Liabilities | 373.9000 | 1,105.2000 | 2,298.3000 | 2,516.3000 | 2,741.4000 | ||||||
Share Capital | 16.5000 | 31.8770 | 46.1030 | 47.7020 | 57.5480 | ||||||
Total Equity | 86.9000 | 311.2000 | 777.9000 | 914.2000 | 1,037.5000 | ||||||
Minority Interests | 14.6000 | 19.8000 | 58.6000 | 71 | 76.9000 | ||||||
Total liabilities equity | 460.9000 | 1,416.5000 | 3,076.2000 | 3,430.5000 | 3,779 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 19.2000 | 140.7000 | 384.8000 | 412.8000 | 299.3000 | ||||||
Depreciation (total) | - | .5000 | 1 | 1.2000 | .8000 | ||||||
Operating Result | 70.9000 | 170.4000 | 176.6000 | 301.8000 | 311.8000 | ||||||
Interest Income | -7.9000 | -39.5000 | -81.4000 | -125.6000 | -153.4000 | ||||||
Income Before Taxes | 63 | 133.2000 | 94.8000 | 187.4000 | 158.4000 | ||||||
Income Taxes | 16.1000 | 21.2000 | 16.5000 | 53.7000 | 15.8000 | ||||||
Minority Interests Profit | -8.1000 | -2.4000 | -6.2000 | -12.8000 | -15.9000 | ||||||
Net Income | 38.8000 | 108.8000 | 72.1000 | 120.9000 | 126.8000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 10.9000 | 16.7000 | 25 | 100.6000 | 36.3000 | ||||||
Cash Flow from Investing Activities | -94.2000 | -208.3000 | -438.7000 | -79.5000 | 212.7000 | ||||||
Cash Flow from Financing | 88.1000 | 217.7000 | 430.2000 | 53.4000 | -4.7000 | ||||||
Decrease / Increase in Cash | 4.8000 | 26.2000 | 16.4000 | 74.4000 | 244.3000 | ||||||
Employees | 17 | 76 | 259 | 319 | 500 |