9/27/2023  5:44:26 PM Chg. -0.10 Volume Bid8:27:15 PM Ask8:27:15 PM Market Capitalization Dividend Y. P/E Ratio
8.30EUR -1.19% 250
Turnover: 2,080.06
8.34Bid Size: 260 8.64Ask Size: 250 930.04 mill.EUR 0.00% 12.88

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.3000   3.4000   4.9000   7.6000   19.3000
Intangible Assets
  1.4000   .6000   .6000   .6000   .6000
Long-Term Investments
  2,625.2000   2,443   3,018.5000   5,026.1000   4,976.6000
Fixed Assets
  2,758.4000   2,577.2000   3,125.5000   5,218.2000   5,286.7000
Inventories
  159.7000   227.1000   3   88.1000   87.3000
Accounts Receivable
  16.3000   11.7000   10.7000   25.9000   32
Cash and Cash Equivalents
  49.5000   123.9000   368.2000   77.7000   237.4000
Current Assets
  297.3000   418.2000   629.9000   437.7000   554.4000
Total Assets
  3,076.2000   3,430.5000   3,779   5,856.6000   10,681.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  20.2000   22.5000   29.1000   47.4000   37.4000
Long-term debt
  1,368.1000   1,312.5000   749.2000   1,476.2000   2,002.1000
Liabilities to Banks
  1,616.6000   1,632.8000   1,027.9000   1,618.6000   2,159.8000
Provisions
  79   132.6000   168.8500   397.6300   459.0100
Liabilities
  2,298.3000   2,516.3000   2,741.4000   4,277   7,133.8000
Share Capital
  46.1030   47.7020   57.5480   71.0640   71.0640
Total Equity
  777.9000   914.2000   1,037.5000   1,579.6000   3,547.9000
Minority Interests
  58.6000   71   76.9000   362.2000   2,102
Total liabilities equity
  3,076.2000   3,430.5000   3,779   5,856.6000   10,681.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  384.8000   412.8000   299.3000   424.7000   904.2000
Depreciation (total)
  1   1.2000   .8000   1.6000   5.7000
Operating Result
  176.6000   301.8000   311.8000   582.8000   469
Interest Income
  -81.4000   -125.6000   -153.4000   -131.2000   -110.7000
Income Before Taxes
  94.8000   187.4000   158.4000   454.8000   357
Income Taxes
  16.5000   53.7000   15.8000   122.6000   81.2000
Minority Interests Profit
  -6.2000   -12.8000   -15.9000   -66.9000   -129.4000
Net Income
  72.1000   120.9000   126.8000   265.6000   238.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.8300   2.1100   1.9100   3.9600   3.4600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  25   100.6000   36.3000   131   94.4000
Cash Flow from Investing Activities
  -438.7000   -79.5000   212.7000   609.1000   -146.9000
Cash Flow from Financing
  430.2000   53.4000   -4.7000   187.8000   600
Decrease / Increase in Cash
  16.4000   74.4000   244.3000   -290.2000   547.3000
Employees
  259   319   500   793   891