12/7/2022  4:51:48 PM Chg. - Volume Bid9:49:16 PM Ask9:49:16 PM Market Capitalization Dividend Y. P/E Ratio
6.54EUR - 1,273
Turnover: 8,515.34
6.46Bid Size: 490 6.86Ask Size: 460 735.28 mill.EUR 0.00% 10.18

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3.4000   4.9000   7.6000   19.3000   22.3000
Intangible Assets
  .6000   .6000   .6000   .6000   .5000
Long-Term Investments
  2,443   3,018.5000   5,026.1000   4,976.6000   5,083.6000
Fixed Assets
  2,577.2000   3,125.5000   5,218.2000   5,286.7000   5,577.8000
Inventories
  227.1000   3   88.1000   87.3000   68.3000
Accounts Receivable
  11.7000   10.7000   25.9000   32   23.7000
Cash and Cash Equivalents
  123.9000   368.2000   77.7000   237.4000   149.9000
Current Assets
  418.2000   629.9000   437.7000   554.4000   601.1000
Total Assets
  3,430.5000   3,779   5,856.6000   10,681.7000   6,292.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  22.5000   29.1000   47.4000   37.4000   32.2000
Long-term debt
  1,312.5000   749.2000   1,476.2000   2,002.1000   1,039.2000
Liabilities to Banks
  1,632.8000   1,027.9000   1,618.6000   2,159.8000   1,429.1000
Provisions
  132.6000   168.8500   397.6300   459.0100   497.8000
Liabilities
  2,516.3000   2,741.4000   4,277   7,133.8000   4,711.5000
Share Capital
  47.7020   57.5480   71.0640   71.0640   73.6590
Total Equity
  914.2000   1,037.5000   1,579.6000   3,547.9000   1,580.8000
Minority Interests
  71   76.9000   362.2000   2,102   465.8000
Total liabilities equity
  3,430.5000   3,779   5,856.6000   10,681.7000   6,292.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  412.8000   299.3000   424.7000   904.2000   1,191.2000
Depreciation (total)
  1.2000   .8000   1.6000   5.7000   5.3000
Operating Result
  301.8000   311.8000   582.8000   469   353.3000
Interest Income
  -125.6000   -153.4000   -131.2000   -110.7000   -70.9000
Income Before Taxes
  187.4000   158.4000   454.8000   357   276.5000
Income Taxes
  53.7000   15.8000   122.6000   81.2000   81.3000
Minority Interests Profit
  -12.8000   -15.9000   -66.9000   -129.4000   -47.5000
Net Income
  120.9000   126.8000   265.6000   238.3000   -351.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.1100   1.9100   3.9600   3.4600   -4.9400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  100.6000   36.3000   131   94.4000   149.2000
Cash Flow from Investing Activities
  -79.5000   212.7000   609.1000   -146.9000   -145
Cash Flow from Financing
  53.4000   -4.7000   187.8000   600   -57.4000
Decrease / Increase in Cash
  74.4000   244.3000   -290.2000   547.3000   -475.1000
Employees
  319   500   793   891   914