11/30/2022  9:57:34 PM Chg. +2.000 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
123.120EUR +1.65% 10,355
Turnover: 1.27 mill.
123.160Bid Size: 100 123.940Ask Size: 100 23.86 bill.EUR 2.69% 11.27

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  723   855   963   1,095   1,238
Intangible Assets
  1,502   1,589   1,663   1,651   1,583
Long-Term Investments
  91   93   97   112   150
Fixed Assets
  4,390   4,738   4,909   4,774   4,742
Inventories
  1,471   2,119   2,502   2,486   2,634
Accounts Receivable
  1,429   1,667   1,595   1,688   1,809
Cash and Cash Equivalents
  775   1,156   906   1,670   1,587
Current Assets
  4,485   5,880   6,328   6,877   6,857
Total Assets
  8,875   10,618   11,237   11,651   11,599

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  1,166   1,694   1,887   1,790   1,825
Long-term debt
  1,569   1,337   991   1,207   675
Liabilities to Banks
  1,767   1,610   1,280   1,487   1,469
Provisions
  782   950   1,034   1,000   813
Liabilities
  5,099   5,995   6,109   6,360   6,118
Share Capital
  209   209   209   209   209
Total Equity
  3,771   4,616   5,137   5,304   5,489
Minority Interests
  5   7   -9   -13   -8
Total liabilities equity
  8,875   10,618   11,237   11,651   11,599

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  10,381   11,990   13,322   14,883   14,492
Depreciation (total)
  -   -   -   -   -
Operating Result
  508   894   953   920   1,202
Interest Income
  -150   -88   -84   -69   -68
Income Before Taxes
  358   806   869   851   1,134
Income Taxes
  113   238   261   327   344
Minority Interests Profit
  0.0000   -1   5   2   -3
Net Income
  245   567   613   526   787

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.2500   2.7100   2.9300   2.5200   3.7600
Dividend per Share
  0.3500   0.8000   1.0000   1.3500   1.5000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,198   894   807   942   634
Cash Flow from Investing Activities
  -162   -330   -566   -217   -243
Cash Flow from Financing
  -512   -238   -500   42   -439
Decrease / Increase in Cash
  531   381   -244   764   -83
Employees
  39,596   42,541   46,824   46,306   49,808