11/28/2022  8:11:45 PM Chg. -2.380 Volume Bid11/28/2022 Ask11/28/2022 Market Capitalization Dividend Y. P/E Ratio
121.320EUR -1.92% 15,316
Turnover: 1.88 mill.
-Bid Size: - -Ask Size: - 23.53 bill.EUR 2.72% 11.12

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  855   963   1,095   1,238   1,454
Intangible Assets
  1,589   1,663   1,651   1,583   1,594
Long-Term Investments
  93   97   112   150   171
Fixed Assets
  4,738   4,909   4,774   4,742   5,070
Inventories
  2,119   2,502   2,486   2,634   2,526
Accounts Receivable
  1,667   1,595   1,688   1,809   1,946
Cash and Cash Equivalents
  1,156   906   1,670   1,587   1,683
Current Assets
  5,880   6,328   6,877   6,857   7,347
Total Assets
  10,618   11,237   11,651   11,599   12,417

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,694   1,887   1,790   1,825   1,652
Long-term debt
  1,337   991   1,207   675   1,593
Liabilities to Banks
  1,610   1,280   1,487   1,469   1,972
Provisions
  950   1,034   1,000   813   898
Liabilities
  5,995   6,109   6,360   6,118   6,800
Share Capital
  209   209   209   209   204
Total Equity
  4,616   5,137   5,304   5,489   5,624
Minority Interests
  7   -9   -13   -8   -7
Total liabilities equity
  10,618   11,237   11,651   11,599   12,417

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  11,990   13,322   14,883   14,492   14,534
Depreciation (total)
  -   -   -   -   -
Operating Result
  894   953   920   1,202   883
Interest Income
  -88   -84   -69   -68   -48
Income Before Taxes
  806   869   851   1,134   835
Income Taxes
  238   261   327   344   271
Minority Interests Profit
  -1   5   2   -3   -6
Net Income
  567   613   526   787   490

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.7100   2.9300   2.5200   3.7600   2.3500
Dividend per Share
  0.8000   1.0000   1.3500   1.5000   1.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  894   807   942   634   701
Cash Flow from Investing Activities
  -330   -566   -217   -243   -537
Cash Flow from Financing
  -238   -500   42   -439   -118
Decrease / Increase in Cash
  381   -244   764   -83   96
Employees
  42,541   46,824   46,306   49,808   53,731