12/7/2022  9:46:03 PM Chg. -0.460 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
118.020EUR -0.39% 14,888
Turnover: 1.75 mill.
117.320Bid Size: 100 118.040Ask Size: 200 22.87 bill.EUR 2.80% 10.81

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  963   1,095   1,238   1,454   1,638
Intangible Assets
  1,663   1,651   1,583   1,594   1,816
Long-Term Investments
  97   112   150   171   239
Fixed Assets
  4,909   4,774   4,742   5,070   5,846
Inventories
  2,502   2,486   2,634   2,526   3,113
Accounts Receivable
  1,595   1,688   1,809   1,946   2,049
Cash and Cash Equivalents
  906   1,670   1,587   1,683   1,365
Current Assets
  6,328   6,877   6,857   7,347   7,497
Total Assets
  11,237   11,651   11,599   12,417   13,343

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,887   1,790   1,825   1,652   2,024
Long-term debt
  991   1,207   675   1,593   1,481
Liabilities to Banks
  1,280   1,487   1,469   1,972   1,990
Provisions
  1,034   1,000   813   898   874
Liabilities
  6,109   6,360   6,118   6,800   7,696
Share Capital
  209   209   209   204   200
Total Equity
  5,137   5,304   5,489   5,624   5,666
Minority Interests
  -9   -13   -8   -7   -18
Total liabilities equity
  11,237   11,651   11,599   12,417   13,343

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  13,322   14,883   14,492   14,534   16,915
Depreciation (total)
  -   -   -   -   -
Operating Result
  953   920   1,202   883   1,059
Interest Income
  -84   -69   -68   -48   -21
Income Before Taxes
  869   851   1,134   835   1,039
Income Taxes
  261   327   344   271   353
Minority Interests Profit
  5   2   -3   -6   -6
Net Income
  613   526   787   490   634

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.9300   2.5200   3.7600   2.3500   3.1500
Dividend per Share
  1.0000   1.3500   1.5000   1.5000   1.6000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  807   942   634   701   1,090
Cash Flow from Investing Activities
  -566   -217   -243   -537   -591
Cash Flow from Financing
  -500   42   -439   -118   -691
Decrease / Increase in Cash
  -244   764   -83   96   -318
Employees
  46,824   46,306   49,808   53,731   55,555