12/8/2022  9:40:17 PM Chg. -0.380 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
117.640EUR -0.32% 18,905
Turnover: 2.19 mill.
117.060Bid Size: 100 117.840Ask Size: 100 22.81 bill.EUR 2.81% 10.78

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  886   723   855   963   1,095
Intangible Assets
  1,594   1,502   1,589   1,663   1,651
Long-Term Investments
  96   91   93   97   112
Fixed Assets
  4,599   4,390   4,738   4,909   4,774
Inventories
  1,995   1,471   2,119   2,502   2,486
Accounts Receivable
  1,624   1,429   1,667   1,595   1,688
Cash and Cash Equivalents
  244   775   1,156   906   1,670
Current Assets
  4,934   4,485   5,880   6,328   6,877
Total Assets
  9,533   8,875   10,618   11,237   11,651

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1,218   1,166   1,694   1,887   1,790
Long-term debt
  1,776   1,569   1,337   991   1,207
Liabilities to Banks
  2,573   1,767   1,610   1,280   1,487
Provisions
  1,536   782   950   1,034   1,000
Liabilities
  6,133   5,099   5,995   6,109   6,360
Share Capital
  194   209   209   209   209
Total Equity
  3,386   3,771   4,616   5,137   5,304
Minority Interests
  14   5   7   -9   -13
Total liabilities equity
  9,533   8,875   10,618   11,237   11,651

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  10,799   10,381   11,990   13,322   14,883
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,070   508   894   953   920
Interest Income
  -166   -150   -88   -84   -69
Income Before Taxes
  904   358   806   869   851
Income Taxes
  260   113   238   261   327
Minority Interests Profit
  -2   0.0000   -1   5   2
Net Income
  642   245   567   613   526

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  3.2500   1.2500   2.7100   2.9300   2.5200
Dividend per Share
  0.5000   0.3500   0.8000   1.0000   1.3500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  497   1,198   894   807   942
Cash Flow from Investing Activities
  -444   -162   -330   -566   -217
Cash Flow from Financing
  -106   -512   -238   -500   42
Decrease / Increase in Cash
  -51   531   381   -244   764
Employees
  38,982   39,596   42,541   46,824   46,306