12/9/2024  5:35:15 PM Chg. -0.03 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
2.17EUR -1.32% 3.86 mill.
Turnover: 4.18 mill.
-Bid Size: - -Ask Size: - 6.8 bill.EUR 4.41% 10.33

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  4,869   5,162   5,588   6,162   6,643
Intangible Assets
  2,379   2,737   3,125   3,515   3,630
Long-Term Investments
  65   53   64   -   -
Fixed Assets
  7,615   8,245   9,259   -   -
Inventories
  184   139   204   536   319
Accounts Receivable
  1,852   2,030   3,291   4,680   3,540
Cash and Cash Equivalents
  434   1,012   964   2,584   1,629
Current Assets
  3,110   3,953   8,587   -   -
Total Assets
  10,725   12,226   18,008   21,367   18,798

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,481   1,552   2,894   5,524   4,105
Long-term debt
  3,307   3,909   4,322   5,867   5,576
Liabilities to Banks
  3,611   4,497   -   -   -
Provisions
  676   752   797   -   -
Liabilities
  7,074   8,110   13,690   16,900   13,996
Share Capital
  1,629   1,629   -   -   -
Total Equity
  3,651   4,116   3,760   3,899   4,240
Minority Interests
  362   579   543   568   562
Total liabilities equity
  10,725   12,226   18,008   21,367   18,798

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  7,324   6,862   11,549   23,166   14,758
Depreciation (total)
  547   654   672   726   954
Operating Result
  687   550   667   687   1,017
Interest Income
  -   -   -   -   -139
Income Before Taxes
  581   469   597   599   879
Income Taxes
  -189   -99   183   174   199
Minority Interests Profit
  -4   -4   -39   -47   24
Net Income
  389   364   504   401   659

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1249   0.1171   0.1639   0.1281   0.2101
Dividend per Share
  -   0.0775   -   0.0904   0.0958

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  932   597   1,135   1,562   1,040
Cash Flow from Investing Activities
  -683   -802   -1,595   -1,142   -1,365
Cash Flow from Financing
  -442   783   411   1,200   -630
Decrease / Increase in Cash
  -193   578   -   -   -
Employees
  12,186   12,978   13,176   13,455   13,840