7/19/2024  5:00:23 PM Chg. -0.670 Volume Bid5:00:54 PM Ask5:00:54 PM Market Capitalization Dividend Y. P/E Ratio
25.330EUR -2.58% 120,861
Turnover: 3.09 mill.
25.320Bid Size: 10 25.330Ask Size: 100 2.19 bill.EUR 0.39% 4.95

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,447   3,519   4,059   2,577   2,724
Intangible Assets
  300   494   1,769   1,764   1,765
Long-Term Investments
  34   32   36   27   31
Fixed Assets
  3,808   4,070   5,977   4,485   5,065
Inventories
  1,349   1,429   1,680   1,347   1,195
Accounts Receivable
  956   1,088   1,316   903   769
Cash and Cash Equivalents
  366   355   538   797   296
Current Assets
  3,039   5,358   3,957   3,901   3,630
Total Assets
  7,219   9,877   10,396   8,687   8,695

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  779   889   1,048   795   656
Long-term debt
  1,277   2,741   2,244   2,689   2,779
Liabilities to Banks
  1,820   2,861   2,889   2,773   2,862
Provisions
  813   852   1,159   935   978
Liabilities
  4,896   6,149   6,983   5,914   6,048
Share Capital
  -   -   -   -   -
Total Equity
  2,310   2,552   2,287   2,780   2,669
Minority Interests
  13   1,176   1,126   -7   -22
Total liabilities equity
  7,219   9,877   10,396   8,687   8,695

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  7,902   7,699   9,664   7,197   6,802
Depreciation (total)
  -   -   -   -   -
Operating Result
  415   464   434   504   407
Interest Income
  -66   -63   -85   -69   -54
Income Before Taxes
  288   339   325   390   346
Income Taxes
  121   144   201   118   105
Minority Interests Profit
  -2   -3   -37   -92   14
Net Income
  165   192   87   431   205

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.8000   2.1000   0.9500   4.7100   2.3200
Dividend per Share
  0.6000   0.7000   0.8000   0.9000   0.9500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  692   689   868   586   643
Cash Flow from Investing Activities
  -400   -2,879   -167   -104   -712
Cash Flow from Financing
  -333   2,173   -508   -217   -433
Decrease / Increase in Cash
  -41   -17   193   -112   -502
Employees
  16,225   16,721   19,029   15,441   15,479