2/6/2023  4:58:22 PM Chg. -0.16 Volume Bid5:04:43 PM Ask5:04:43 PM Market Capitalization Dividend Y. P/E Ratio
16.88EUR -0.94% 3,187
Turnover: 53,933.16
16.88Bid Size: 200 16.94Ask Size: 3,354 1.59 bill.EUR - 4.52

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  289.4000   287.5000   397.8000   488.4000   511.7000
Intangible Assets
  100.4000   99.7000   99.9000   104.8000   114.4000
Long-Term Investments
  30,028   68,845.9000   71,047.7000   72,837.1000   71,393.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  40,112.1000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  154.1000   83.9000   35.8000   75.1000   72.1000
Current Assets
  -   -   -   -   -
Total Assets
  72,018.2000   72,039.2000   75,743.5000   76,487.6000   75,212.9000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  918.9000   1,286.6000   947.6000   1,413   1,866.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  68,053.3000   67,802.9000   70,908.4000   71,402.4000   70,339.3000
Share Capital
  -   -   -   -   -
Total Equity
  3,964.9000   4,236.3000   4,835.1000   5,085.2000   4,873.6000
Minority Interests
  20.7000   24.9000   35.1000   42.5000   28.7000
Total liabilities equity
  72,018.2000   72,039.2000   75,743.5000   76,487.6000   75,212.9000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  64.6000   61.2000   85.3000   77.4000   75.5000
Operating Result
  292.4000   320.5000   353   306.9000   480.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  292.4000   320.5000   353   306.9000   480.7000
Income Taxes
  34.4000   105.3000   104   96.1000   128.5000
Minority Interests Profit
  -1.4000   -1   -1   -.8000   -1.6000
Net Income
  256.6000   214.2000   248.1000   209.9000   350.5000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.7400   2.2900   2.6500   2.2400   3.7400
Dividend per Share
  0.6500   0.6500   0.6500   0.6500   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  296.9000   -723.5000   1,060.5000   435   -796
Cash Flow from Investing Activities
  74.4000   860.8000   -1,317.5000   -266.6000   350.9000
Cash Flow from Financing
  -26.8000   -100.1000   -109.9000   -21   197.4000
Decrease / Increase in Cash
  344.4000   37.1000   -366.8000   147.4000   -247.7000
Employees
  8,166   8,129   7,991   7,666   7,458