03.05.2024  17:47:02 Diff. +8,3350 Volumen Geld18:30:00 Brief18:30:00 Marktkapitalisierung Dividendenr. KGV
812,5350GBX +1,04% 2,25 Mio.
Umsatz(GBP): 18,28 Mio.
680,0000Geld Vol: 1.500 826,0000Brief Vol: 2.450 8,69 Mrd.GBP - -

Aktiva

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Sachanlagen
  772,5000   797,7000   968,7000   979,5000   1.083
Immaterielle Vermögensgegenstände
  1.668,9000   1.715,4000   2.217,3000   2.018,4000   1.842
Finanzanlagen
  759,9000   758,6000   1.069,4000   1.065,2000   796,8000
Anlagevermögen
  14.238,2000   15.373,8000   19.125,3000   18.506   17.924,3000
Vorräte
  327,3000   329   400,4000   424,3000   0.0000
Forderungen
  9.530   10.495,4000   12.374,5000   12.112,3000   13.101,5000
Liquide Mitteln
  2.512,7000   2.382,4000   2.436,9000   2.391,4000   2.643,2000
Umlaufvermögen
  12.515,6000   13.375,4000   15.443   15.162,7000   15.943,4000
Aktiva, gesamt
  26.753,8000   28.749,2000   34.568,3000   33.668,7000   33.867,7000

 

Passiva

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Verbindlichkeiten aus Lieferungen und Leistungen
  11.784   12.685   15.010,4000   14.241,1000   15.038,4000
Langfristige Schulden
  4.134,9000   4.661,2000   5.564,9000   6.250,4000   5.634,8000
Verbindlichkeiten gegenüber Kreditinstituten
  4.788,1000   5.593,2000   6.567,4000   6.874,5000   6.659,9000
Rückstellungen
  834   735,9000   920,3000   1.392   1.337,1000
Verbindlichkeiten
  18.927   20.733,4000   24.800,7000   23.706,7000   24.061,1000
Gezeichnetes Kapital
  132,6000   132,9000   133,2000   133,3000   133,3000
Eigenkapital
  7.500,1000   7.637,4000   9.324,5000   9.493,2000   9.382,2000
Minderheitenanteile
  326,7000   378,4000   443,1000   468,8000   424,4000
Passiva, gesamt
  26.753,8000   28.749,2000   34.568,3000   33.668,7000   33.867,7000

 

Gewinn- und Verlustrechnung

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Umsatzerlöse
  11.528,9000   12.235,2000   14.388,9000   15.265,4000   15.602,4000
Abschreibungen (Gesamt)
  147,5000   140,1000   168,4000   -   -
Betriebsergebnis
  1.569,2000   1.679   2.112,9000   1.908,2000   1.431,4000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  1.451,9000   1.492,6000   1.890,5000   2.109,3000   1.463,3000
Ertragsteuern
  -300,4000   -247,5000   -388,9000   -197   -323,9000
Gewinnanteil Minderheitsgesellschafter
  -74,3000   -84,9000   -101,5000   -95,7000   -76,5000
Konzernjahresüberschuss
  1.077,2000   1.160,2000   1.400,1000   1.816,6000   1.062,9000

 

Pro Aktie

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Ergebnis je Aktie
  0,8200   0,9000   1,0960   1,4400   0,8520
Dividende je Aktie
  0,3800   0,4500   0,5660   0,6000   0,6000

 

Cash Flow

2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
2017
IFRS
in Mio. GBP
2018
IFRS
in Mio. GBP
Cash Flow aus laufender Geschäftstätigkeit
  1.703,7000   1.359,9000   1.773,8000   1.408,1000   1.693,8000
Cash Flow aus Investitionstätigkeit
  -697,6000   -902,5000   -916,2000   -499,7000   184,5000
Cash Flow aus Finanzierungstätigkeit
  -571,4000   -704   -1.193,5000   -785,6000   -1.613,8000
Veränderung der liquiden Mittel
  434,7000   -246,6000   -335,9000   122,8000   264,5000
Anzahl der Mitarbeiter
  121.397   124.930   132.657   134.428   133.903