2024-04-23  8:13:15 AM Chg. -0.4000 Volume Bid9:59:47 PM Ask9:59:47 PM Market Capitalization Dividend Y. P/E Ratio
35.4000EUR -1.12% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.37 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  131.7000   149.2000   157.3000   154.3000   157.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  80.2000   99.2000   111.6000   130.2000   104.4000
Cash and Cash Equivalents
  1.6000   4.1000   13.5000   5.6000   8.1000
Current Assets
  -   -   -   -   -
Total Assets
  1,979.2000   2,004.9000   2,073.4000   2,005.1000   2,116.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,213.7000   1,269.3000   1,211.7000   1,194.8000   1,275.5000
Share Capital
  .4910   .4930   .4970   .5000   .5040
Total Equity
  765.5000   735.6000   861.7000   810.3000   841.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,979.2000   2,004.9000   2,073.4000   2,005.1000   2,116.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  530.8000   508.6000   533.5000   593.2000   612.6000
Depreciation (total)
  60.3000   63.7000   63.4000   67   70.6000
Operating Result
  37.6000   113.1000   109.9000   35.5000   153.8000
Interest Income
  -35.8990   -32.6980   -35.6700   -40.8900   -41.3900
Income Before Taxes
  .8000   68.9000   74.1000   -5.3000   112.1000
Income Taxes
  -4.8000   21.7000   -48.1000   2.8000   28.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.6000   47.2000   122.2000   -8.1000   83.7000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1200   1.0700   2.7700   -0.1800   1.9000
Dividend per Share
  0.7500   0.8200   0.9100   1.0000   1.1000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  152.8000   136.2000   135.6000   160.1000   212.7000
Cash Flow from Investing Activities
  -14.4000   -88.2000   -70   -77.1000   -82.7000
Cash Flow from Financing
  -140.6000   -44.9000   -57   -92.1000   -127.6000
Decrease / Increase in Cash
  -2.1000   2.5000   9.3000   -7.8000   2.4000
Employees
  1,982   1,998   2,008   2,049   2,042