2024-04-18  6:48:38 PM Chg. +0.050 Volume Bid9:01:43 PM Ask9:01:43 PM Market Capitalization Dividend Y. P/E Ratio
43.800EUR +0.11% 612
Turnover: 26,876.150
43.800Bid Size: 230 43.900Ask Size: 100 768.43 mill.EUR 2.40% 19.80

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  255.6000   228.1000   215.6000   184.4000   212.5000
Intangible Assets
  441.4000   338.3000   294   260.5000   280.4000
Long-Term Investments
  19   20   15.7000   11.2000   11.7000
Fixed Assets
  -   -   -   -   -
Inventories
  371.1000   422.9000   339.8000   218.9000   154.3000
Accounts Receivable
  341.2000   257.5000   256.9000   185.5000   210.3000
Cash and Cash Equivalents
  55.5000   58.5000   78.8000   171.2000   96.3000
Current Assets
  840.8000   938.4000   794.8000   844.9000   656.9000
Total Assets
  1,586.3000   1,598.3000   1,375.1000   1,367.6000   1,252.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  455.5000   487.7000   319.6000   239.1000   141.9000
Long-term debt
  124.5000   49.8000   253.4000   246.9000   248.8000
Liabilities to Banks
  265.4000   331   279.3000   255.6000   304.5000
Provisions
  178.9000   262.7000   184.6000   112   87.4000
Liabilities
  1,096   1,248.7000   946.4000   816.8000   720.5000
Share Capital
  37.8000   37.8000   37.8000   45.3000   45.3000
Total Equity
  490.3000   349.6000   428.7000   550.8000   532.4000
Minority Interests
  19.7000   19.7000   17   18   15
Total liabilities equity
  1,586.3000   1,598.3000   1,375.1000   1,367.6000   1,252.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,321.2000   1,323.9000   1,200.7000   931.6000   918.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  53.6000   -170   47.3000   46.2000   68.4000
Interest Income
  -21.8000   -23.1000   -13.5000   -9.4000   -12.5000
Income Before Taxes
  32.4000   -194.7000   31.6000   40.6000   57.8000
Income Taxes
  11.2000   11.1000   20.2000   21.8000   21.7000
Minority Interests Profit
  -9.1000   -8.2000   -5.6000   -6.8000   -8.3000
Net Income
  15   -213.9000   72.2000   3.3000   -8

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.2500   -16.4600   5.4200   0.2200   -0.5000
Dividend per Share
  0.5000   0.0000   0.0000   0.0000   1.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  122.6000   -42.2000   107.8000   65.8000   24.5000
Cash Flow from Investing Activities
  -77.8000   -58.3000   -11.6000   -43.2000   -124.2000
Cash Flow from Financing
  -54   103.7000   -77   79.3000   20.7000
Decrease / Increase in Cash
  -9.2000   3.2000   19.2000   101.9000   -79
Employees
  5,376   5,781   4,793   4,051   3,934