2024-04-23  9:30:14 AM Chg. -0.050 Volume Bid9:37:14 AM Ask9:37:14 AM Market Capitalization Dividend Y. P/E Ratio
43.650EUR -0.11% 3
Turnover: 130.950
43.650Bid Size: 100 43.800Ask Size: 100 761.4 mill.EUR 2.42% 19.62

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  215.6000   184.4000   212.5000   268.6000   296.8000
Intangible Assets
  294   260.5000   280.4000   301.3000   280.1000
Long-Term Investments
  15.7000   11.2000   11.7000   9.9000   7.8000
Fixed Assets
  -   -   -   -   -
Inventories
  339.8000   218.9000   154.3000   174.8000   152.1000
Accounts Receivable
  256.9000   185.5000   210.3000   212.6000   212.8000
Cash and Cash Equivalents
  78.8000   171.2000   96.3000   48.7000   56.7000
Current Assets
  794.8000   844.9000   656.9000   497.2000   487.8000
Total Assets
  1,375.1000   1,367.6000   1,252.9000   1,265.4000   1,331.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  319.6000   239.1000   141.9000   139.2000   132.8000
Long-term debt
  253.4000   246.9000   248.8000   267.9000   385.8000
Liabilities to Banks
  279.3000   255.6000   304.5000   356.5000   427.1000
Provisions
  184.6000   112   87.4000   62.3000   82.2000
Liabilities
  946.4000   816.8000   720.5000   741.5000   927.8000
Share Capital
  37.8000   45.3000   45.3000   45.3000   49.9000
Total Equity
  428.7000   550.8000   532.4000   523.3000   403.6000
Minority Interests
  17   18   15   10.8000   9.4000
Total liabilities equity
  1,375.1000   1,367.6000   1,252.9000   1,265.4000   1,331.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,200.7000   931.6000   918.3000   865   916.4000
Depreciation (total)
  -   -   -   -   10.4000
Operating Result
  47.3000   46.2000   68.4000   50.8000   -37.6000
Interest Income
  -13.5000   -9.4000   -12.5000   -13.4000   -18.5000
Income Before Taxes
  31.6000   40.6000   57.8000   40.8000   -56.1000
Income Taxes
  20.2000   21.8000   21.7000   16   10.3000
Minority Interests Profit
  -5.6000   -6.8000   -8.3000   -4.5000   -2.9000
Net Income
  72.2000   3.3000   -8   18.2000   -139.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  5.4200   0.2200   -0.5000   1.1400   8.3200
Dividend per Share
  0.0000   0.0000   1.0000   1.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  107.8000   65.8000   24.5000   37.6000   12.3000
Cash Flow from Investing Activities
  -11.6000   -43.2000   -124.2000   -95   -15.5000
Cash Flow from Financing
  -77   79.3000   20.7000   10.9000   28.1000
Decrease / Increase in Cash
  19.2000   101.9000   -79   -46.5000   24.9000
Employees
  4,793   4,051   3,934   3,773   3,773