8/15/2022  8:55:03 PM Chg. -0.110 Volume Bid8:57:41 PM Ask8:57:41 PM Market Capitalization Dividend Y. P/E Ratio
31.240EUR -0.35% 12,006
Turnover: 376,939.740
31.250Bid Size: 960 31.400Ask Size: 956 24.56 bill.EUR 5.25% 7.50

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  177.6000   250.4000   358.6000   387.6000   654.1000
Intangible Assets
  2,637.1000   2,943.2000   1,604   1,611.7000   3,005.3000
Long-Term Investments
  698   888.8000   253.5000   416   1,565.6000
Fixed Assets
  36,719.6000   47,639.6000   55,066.7000   60,632   99,544.5000
Inventories
  6.2000   8.8000   8.8000   8.7000   16.4000
Accounts Receivable
  234.9000   493.1000   205.7000   268.9000   449.9000
Cash and Cash Equivalents
  266.2000   547.7000   500.7000   613.3000   1,432.8000
Current Assets
  796.7000   1,748   1,431   1,785.4000   6,775.8000
Total Assets
  37,516.3000   49,387.6000   56,497.7000   62,417.4000   106,320.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  130.7000   239.1000   219.1000   229.5000   444.4000
Long-term debt
  12,468.1000   17,563.4000   21,316.5000   22,497.2000   40,283
Liabilities to Banks
  14,073.6000   20,303.3000   23,852.2000   24,547.1000   47,518.7000
Provisions
  6,026.9000   7,848.6000   9,934.5000   11,670.9000   19,560.2000
Liabilities
  20,825.1000   29,723.5000   35,428   37,585.6000   69,775.2000
Share Capital
  485.1000   518.1000   542.3000   565.9000   776.6000
Total Equity
  16,691.2000   19,664.1000   21,069.7000   24,831.8000   36,545.1000
Minority Interests
  608.8000   782.3000   759.8000   686.3000   3,258
Total liabilities equity
  37,516.3000   49,387.6000   56,497.7000   62,417.4000   106,320.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,543.1000   2,983.8000   3,091.7000   3,391   3,926.8000
Depreciation (total)
  372.2000   737.9000   2,175.8000   92.3000   3,482.2000
Operating Result
  4,313.6000   4,289.5000   3,517.7000   5,433.8000   5,993.9000
Interest Income
  -306.2000   -417   -379.4000   -422.1000   -527.2000
Income Before Taxes
  4,047.4000   3,914.3000   3,178.9000   5,054.4000   5,520.8000
Income Taxes
  1,440.5000   1,471.5000   1,844.6000   1,674.4000   2,651.5000
Minority Interests Profit
  -116.2000   -96.3000   -107.3000   -71.5000   -150.6000
Net Income
  2,410.7000   2,266.5000   1,147   3,228.5000   2,641.9000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.0600   4.4800   2.1500   5.8700   4.2200
Dividend per Share
  1.3200   1.4400   1.5700   1.6900   1.6600

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  946   1,132.5000   1,555.9000   1,430.5000   1,823.9000
Cash Flow from Investing Activities
  -1,350.1000   -3,892.5000   -2,505.7000   -1,729.9000   -19,115.8000
Cash Flow from Financing
  -870.5000   3,041.5000   902.8000   402.6000   18,125
Decrease / Increase in Cash
  -1,274.6000   281.5000   -47   112.6000   819.5000
Employees
  8,448   9,923   10,345   10,622   15,871