6/21/2024  8:05:18 PM Chg. -1.000 Volume Bid8:05:18 PM Ask8:05:18 PM Market Capitalization Dividend Y. P/E Ratio
104.950EUR -0.94% 48,018
Turnover: 5.05 mill.
104.750Bid Size: 350 104.950Ask Size: 350 55.05 bill.EUR 8.63% 3.29

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  57,630   66,152   63,884   63,695   63,890
Intangible Assets
  64,613   66,214   67,968   77,689   83,241
Long-Term Investments
  16,925   16,162   20,337   25,302   16,767
Fixed Assets
  264,489   287,502   288,684   314,868   360,464
Inventories
  45,745   46,742   43,823   43,725   52,274
Accounts Receivable
  17,888   17,941   16,243   15,521   18,581
Cash and Cash Equivalents
  28,938   25,923   33,909   39,723   29,172
Current Assets
  183,536   187,463   194,944   200,347   564,772
Total Assets
  458,156   488,071   497,114   528,609   564,772

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  23,607   22,745   22,677   23,624   28,748
Long-term debt
  104,345   118,055   119,066   136,084   129,925
Liabilities to Banks
  203,518   216,825   218,304   227,670   -
Provisions
  51,651   53,508   53,095   57,660   81,210
Liabilities
  341,039   366,291   370,065   384,160   386,445
Share Capital
  1,283   1,283   1,283   1,283   -
Total Equity
  117,117   121,781   127,049   144,449   165,378
Minority Interests
  0.0000   0.0000   0.0000   0.0000   12,950
Total liabilities equity
  458,156   488,071   497,114   528,609   564,772

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  235,849   252,632   222,884   250,200   279,232
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,920   16,960   9,675   19,275   22,124
Interest Income
  -580   -1,614   -1,498   -1,008   883
Income Before Taxes
  15,643   18,356   11,667   20,126   22,044
Income Taxes
  3,533   4,147   3,150   4,612   6,208
Minority Interests Profit
  -326   -683   -490   -585   393
Net Income
  11,827   13,346   8,334   14,843   14,867

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  23.5700   26.6000   16.6000   29.5900   29.6300
Dividend per Share
  4.8600   4.8600   4.8600   7.5600   8.7600

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,272   17,983   24,901   38,633   28,496
Cash Flow from Investing Activities
  -21,590   -21,146   -22,690   -26,128   -41,822
Cash Flow from Financing
  24,566   -865   7,637   -7,754   4,225
Decrease / Increase in Cash
  10,075   -3,784   9,103   5,691   -
Employees
  664,500   671,200   662,600   667,647   669,275