2024-04-18  12:55:53 PM Chg. -0.200 Volume Bid5:44:42 PM Ask5:44:42 PM Market Capitalization Dividend Y. P/E Ratio
10.600CHF -1.85% 98
Turnover: 1,038.800
10.400Bid Size: 100 10.800Ask Size: 100 33.14 mill.CHF 4.72% -

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  45.7000   43.8000   .3000   .3000   .1000
Intangible Assets
  49.5000   35.6000   1.8000   2.3000   2.3000
Long-Term Investments
  136.3000   301.2000   93.5000   72.9000   60.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,336   1,534.6000   44.8000   55.7000   13.8000
Cash and Cash Equivalents
  568.6000   792.1000   .0040   .0010   25.7000
Current Assets
  -   -   -   -   -
Total Assets
  3,026.6000   2,886.2000   2,206.6000   188.7000   177.4000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,707.4000   2,645.6000   85.6000   57.8000   42.2000
Share Capital
  5   5   5   5   5
Total Equity
  319.2000   240.6000   159.6000   130.9000   135.2000
Minority Interests
  66.2000   54.1000   41.7000   18.5000   18.6000
Total liabilities equity
  3,026.6000   2,886.2000   2,206.6000   188.7000   177.4000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  73.7000   26.5000   -22.1000   16.7000   10.2000
Depreciation (total)
  9.1000   28.4000   13.8000   6.1000   1.7000
Operating Result
  12.5000   -54.9000   -56.7000   -9.2000   -3.6000
Interest Income
  -   -   -   -   1.1000
Income Before Taxes
  12.5000   -54.9000   -56.7000   -9.2000   -2.5000
Income Taxes
  -.7000   -1.3000   -1.4000   2.8000   .3000
Minority Interests Profit
  0.0000   0.0000   1.2000   -5.1000   -.6000
Net Income
  .4000   -73.3000   -57.2000   -43.3000   -2.4000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  -0.5300   -14.9200   -12.1800   -9.1500   -0.5100
Dividend per Share
  0.0000   0.5000   0.0000   0.2000   0.2000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -113.6000   135.2000   19.2000   -414.8000   -4.4000
Cash Flow from Investing Activities
  284.4000   -11.8000   -74.5000   -780.7000   18
Cash Flow from Financing
  7.5000   6.2000   -10.1000   1.1000   -12.6000
Decrease / Increase in Cash
  183   114.1000   -79.2000   -1,194.6000   1.2000
Employees
  285   215   98   59   54