11/28/2022  5:35:20 PM Chg. -0.810 Volume Bid5:43:43 PM Ask11/28/2022 Market Capitalization Dividend Y. P/E Ratio
19.060EUR -4.08% 291,048
Turnover: 5.59 mill.
-Bid Size: - -Ask Size: - 3.7 bill.EUR 2.62% 8.55

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  655   747.4000   818   1,118.2000   1,271.6000
Intangible Assets
  369.5000   1,393.3000   1,244.6000   2,167.4000   2,197.8000
Long-Term Investments
  287.7000   333.7000   348   90.4000   9.9000
Fixed Assets
  3,442.3000   6,781.9000   6,809.2000   7,715.2000   7,594
Inventories
  39.5000   44.7000   89.6000   79.3000   85.4000
Accounts Receivable
  228   290   351.4000   346   344.8000
Cash and Cash Equivalents
  101.7000   238.5000   58.1000   117.6000   131.3000
Current Assets
  631.4000   823.9000   1,364.7000   1,371.2000   1,512.9000
Total Assets
  4,073.7000   7,605.8000   8,173.8000   9,086.4000   9,230.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  373.7000   399.9000   557.7000   475.5000   532.8000
Long-term debt
  1,429.3000   1,805.1000   1,820   2,742.1000   2,374.4000
Liabilities to Banks
  1,966.2000   2,189   2,150.3000   3,225.2000   3,023.4000
Provisions
  147.1000   473.6000   514.3000   437.9000   410.2000
Liabilities
  2,875.9000   3,555.3000   3,652.3000   4,471.6000   4,319.6000
Share Capital
  205   205   205   205   194
Total Equity
  1,197.5000   3,991.2000   4,298.1000   4,310   4,519.1000
Minority Interests
  .3000   59.3000   223.3000   304.8000   392.2000
Total liabilities equity
  4,073.7000   7,605.8000   8,173.8000   9,086.4000   9,230.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,948.9000   4,206.3000   5,130.8000   5,194.1000   5,367.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  647.2000   958.9000   811   811.1000   574.9000
Interest Income
  -26.4000   -40.8000   -27.6000   -23.1000   -37.1000
Income Before Taxes
  367.1000   891   561.9000   779.7000   556.2000
Income Taxes
  188   242.5000   249.8000   240.7000   187.4000
Minority Interests Profit
  -.2000   -36.7000   -123.3000   -115   -78.2000
Net Income
  179   650.4000   188.8000   423.9000   290.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8800   3.2500   0.9400   2.1300   1.5500
Dividend per Share
  0.8000   0.8500   0.0500   0.5000   0.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  644.2000   656.4000   482.3000   828.9000   925.7000
Cash Flow from Investing Activities
  -422.7000   -897.7000   -350.9000   87.2000   -361.1000
Cash Flow from Financing
  -43.2000   312.2000   -312.6000   -857.6000   -549.1000
Decrease / Increase in Cash
  21.1000   140.5000   -181.3000   58.5000   15.5000
Employees
  8,082   9,414   9,093   9,374   9,638