2024-04-19  11:30:25 AM Chg. -0.50 Volume Bid11:30:30 AM Ask11:30:30 AM Market Capitalization Dividend Y. P/E Ratio
79.80CHF -0.62% 2,593
Turnover: 206,788.20
79.50Bid Size: 215 79.80Ask Size: 126 580.78 mill.CHF 1.25% -

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  15.8000   17.5000   14.8000   12.7000   10
Intangible Assets
  166   211.6000   248.7000   275.2000   236.7000
Long-Term Investments
  1.1000   1.1000   1.1000   1.1000   1.2000
Fixed Assets
  185.3000   241.2000   276.1000   325.5000   299.9000
Inventories
  31.6000   44.2000   57.5000   51.6000   33.6000
Accounts Receivable
  39.8000   50.4000   60.8000   48.5000   34
Cash and Cash Equivalents
  149.5000   169.6000   136.3000   127.4000   93.9000
Current Assets
  239.6000   283.3000   276.9000   260.5000   218
Total Assets
  424.9000   524.5000   553   585.9000   517.9000

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  19.4000   20.3000   21.6000   25.4000   17.8000
Long-term debt
  59.4000   118.9000   119.2000   119.4000   60.7000
Liabilities to Banks
  59.4000   118.9000   119.2000   119.4000   120.7000
Provisions
  22.8000   29.2000   28   28.4000   22.8000
Liabilities
  140.1000   206   204.2000   234.3000   235.2000
Share Capital
  6.2000   6.3000   6.4000   109.6000   105.3000
Total Equity
  284.7000   318.5000   348.9000   351.5000   282.5000
Minority Interests
  0.0000   0.0000   0.0000   .1000   .1000
Total liabilities equity
  424.9000   524.5000   553   585.9000   517.9000

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  360.2000   403.7000   393.3000   385.1000   333.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  59   65.1000   48.3000   22.1000   -64.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  61.7000   64.7000   48.1000   14.2000   -79.1000
Income Taxes
  -15.5000   -13.4000   -9.6000   -1.3000   14.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.1000   -.2000
Net Income
  46.2000   51.3000   38.5000   13.1000   -64.6000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  6.8000   7.4200   5.5800   1.8900   -9.3200
Dividend per Share
  2.1000   2.2500   1.6000   0.6000   0.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  93.6000   60.5000   36.3000   77.3000   39.5000
Cash Flow from Investing Activities
  -45.7000   -63.5000   -63.4000   -66.8000   -56
Cash Flow from Financing
  -10.5000   26   -9.7000   -17.7000   -11.3000
Decrease / Increase in Cash
  37.3000   23   -36.7000   -7.1000   -27.8000
Employees
  836   947   -   -   -