7/11/2025  9:59:55 PM Chg. -1.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
120.88USD -0.86% 33,235
Turnover: 4.03 mill.
-Bid Size: - -Ask Size: - 34.36 bill.USD 1.60% 11.51

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  1,122   1,027   927   896   888
Intangible Assets
  950   858   778   707   637
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  151   205   229   126   183
Current Assets
  -   -   -   -   -
Total Assets
  74,111   76,578   73,022   76,780   80,917

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  4,352   4,944   4,357   4,362   4,366
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  55,555   58,735   59,391   61,453   64,470
Share Capital
  4   4   3   3   3
Total Equity
  18,556   17,843   13,631   15,327   16,447
Minority Interests
  -   -   -   -   -
Total liabilities equity
  74,111   76,578   73,022   76,780   80,917

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  20,523   22,390   22,362   24,527   26,535
Depreciation (total)
  72   71   71   71   71
Operating Result
  -   -   -   -   -
Interest Income
  236   234   213   199   199
Income Before Taxes
  2,120   2,896   2,258   3,088   3,849
Income Taxes
  383   531   443   584   738
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,716   2,344   1,794   2,483   3,090

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  4.7900   6.7100   5.5200   8.0900   10.5100
Dividend per Share
  1.3000   1.4400   1.5800   1.7500   1.9300

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,871   4,093   4,008   4,220   5,909
Cash Flow from Investing Activities
  -2,066   -2,466   -1,277   -2,431   -3,768
Cash Flow from Financing
  -1,778   -1,581   -2,710   -1,947   -2,076
Decrease / Increase in Cash
  35   40   7   -155   45
Employees
  18,500   18,100   -   -   -