2024-04-19  8:00:43 AM Chg. -0.170 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
11.750EUR -1.43% 2,240
Turnover: 26,372.800
-Bid Size: - -Ask Size: - 2.06 bill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  17   24   26.4000   30.9000   38
Intangible Assets
  2.3000   1.8000   1   2.6000   22.7000
Long-Term Investments
  7.6000   6.5000   8.2000   9   9.9000
Fixed Assets
  3,804.7000   4,198.4000   4,702.2000   5,251.8000   5,898.6000
Inventories
  52   48.1000   52.5000   58.7000   102.2000
Accounts Receivable
  14.6000   8.7000   14.2000   17.4000   17.7000
Cash and Cash Equivalents
  74.5000   263.7000   91.7000   91.3000   324.3000
Current Assets
  156.2000   339.2000   174.2000   311   474.9000
Total Assets
  4,016.8000   4,634.5000   5,033.3000   5,647   6,478

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  11.9000   7.8000   14.1000   21.8000   23.9000
Long-term debt
  2,113.7000   2,246.5000   2,278   2,468.5000   2,924.2000
Liabilities to Banks
  2,274.2000   2,522   2,440.8000   2,634.5000   3,067.9000
Provisions
  301   403.8000   472.2000   531.7000   613.9000
Liabilities
  2,651.2000   2,987.9000   2,985   3,252.8000   3,796.5000
Share Capital
  142.3440   146.4390   146.3220   146.3370   146.2950
Total Equity
  1,350.9000   1,625.9000   2,006.5000   2,342.6000   2,602.6000
Minority Interests
  14.7000   20.7000   41.8000   51.7000   78.9000
Total liabilities equity
  4,016.8000   4,634.5000   5,033.3000   5,647   6,478

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  326.6000   426.4000   529.5000   498.4000   280.2000
Depreciation (total)
  3   3.8000   4.3000   6.8000   7.2000
Operating Result
  336.2000   478.9000   638.2000   624.9000   583.2000
Interest Income
  -89.8000   -85   -97.8000   -78.9000   -106.4000
Income Before Taxes
  246.7000   396.5000   542.2000   547.3000   476.2000
Income Taxes
  46   82.8000   54   91   73.6000
Minority Interests Profit
  .7000   -2.6000   -7.2000   -10.1000   -9.1000
Net Income
  201.4000   311.1000   481   446.3000   393.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.4800   2.1400   3.2900   3.0500   2.6900
Dividend per Share
  0.5700   0.6500   0.7500   0.8200   0.8800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  102   124.5000   159.6000   154.4000   254
Cash Flow from Investing Activities
  -93.3000   -141.5000   -111.7000   -206.6000   -215.7000
Cash Flow from Financing
  -37.6000   199.2000   -208.1000   51.9000   196.8000
Decrease / Increase in Cash
  -28.9000   182.2000   -160.2000   -.3000   235.1000
Employees
  833   961   993   1,160   1,328