Swedish Match AB/ SE0015812219 /
| 2022-12-30 5:29:52 PM | Chg. - | Volume | Bid5:29:52 PM | Ask5:29:52 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 113.55SEK | - | 386,086 Turnover: 43.83 mill. |
113.55Bid Size: 131,360 | 113.60Ask Size: 2,685 | 200.93 bill.SEK | 1.32% | 37.38 |
Assets
|
2009 IFRS in mill. SEK |
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,409 | 1,971 | 1,950 | 1,885 | 1,907 | ||||||
| Intangible Assets | 3,792 | 1,027 | 992 | 962 | 973 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 3,025 | 1,202 | 1,339 | 1,288 | 1,304 | ||||||
| Accounts Receivable | 1,746 | 1,181 | 1,398 | 1,554 | 1,440 | ||||||
| Cash and Cash Equivalents | 2,530 | 3,275 | 2,533 | 2,824 | 3,164 | ||||||
| Current Assets | 7,826 | 6,162 | 5,564 | 5,904 | 6,211 | ||||||
| Total Assets | 16,336 | 14,739 | 14,507 | 14,371 | 14,881 | ||||||
Liabilities
|
2009 IFRS in mill. SEK |
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 653 | 555 | 651 | 635 | 559 | ||||||
| Long-term debt | 8,252 | 9,209 | 8,535 | 9,238 | 9,420 | ||||||
| Liabilities to Banks | 9,254 | 9,734 | 9,818 | 10,357 | 10,340 | ||||||
| Provisions | 1,426 | 1,147 | 1,154 | 1,111 | 1,134 | ||||||
| Liabilities | 15,434 | 15,221 | 16,107 | 16,422 | 15,666 | ||||||
| Share Capital | 390 | 390 | 390 | 390 | 390 | ||||||
| Total Equity | 899 | -484 | -1,602 | -2,053 | -786 | ||||||
| Minority Interests | 4 | 2 | 2 | 2 | 1 | ||||||
| Total liabilities equity | 16,336 | 14,739 | 14,507 | 14,371 | 14,881 | ||||||
Income Statement
|
2009 IFRS in mill. SEK |
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 14,204 | 13,606 | 11,666 | 12,486 | 12,610 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 3,417 | 4,169 | 3,702 | 4,062 | 3,855 | ||||||
| Interest Income | -443 | -563 | -523 | -551 | -544 | ||||||
| Income Before Taxes | 2,974 | 3,607 | 3,180 | 3,511 | 3,310 | ||||||
| Income Taxes | 613 | 649 | 642 | 604 | 600 | ||||||
| Minority Interests Profit | -1 | -1 | -1 | 0.0000 | 1 | ||||||
| Net Income | 3,146 | 2,957 | 2,538 | 2,906 | 2,712 | ||||||
Per Share
Cash Flow
|
2009 IFRS in mill. SEK |
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,911 | 2,616 | 2,608 | 2,805 | 2,500 | ||||||
| Cash Flow from Investing Activities | 1,043 | 959 | -151 | -323 | -240 | ||||||
| Cash Flow from Financing | -4,707 | -2,646 | -3,219 | -2,112 | -1,912 | ||||||
| Decrease / Increase in Cash | -591 | 928 | -763 | 371 | 348 | ||||||
| Employees | 11,037 | 8,822 | 3,880 | 3,848 | 4,382 | ||||||
