6/24/2024  5:30:00 PM Chg. +0.95 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
100.65SEK +0.95% 2.31 mill.
Turnover: 100.92 mill.
-Bid Size: - -Ask Size: - 195.74 bill.SEK 5.46% 9.29

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  2,229   6,645   6,232   5,272   4,914
Intangible Assets
  10,455   11,185   11,330   8,302   8,402
Long-Term Investments
  71,862   105,600   51,684   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  317,217   327,958   397,642   291,584   475,868
Current Assets
  -   -   -   -   -
Total Assets
  2.98 mill.   3.07 mill.   3.14 mill.   3.35 mill.   3.45 mill.

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.84 mill.   2.91 mill.   2.96 mill.   3.17 mill.   3.26 mill.
Share Capital
  3,013   3,069   3,069   -   -
Total Equity
  142,261   159,832   171,473   181,706   196,027
Minority Interests
  12   8   9   25   3
Total liabilities equity
  2.98 mill.   3.07 mill.   3.14 mill.   -   3.45 mill.

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  -   -   -   43,347   50,249
Depreciation (total)
  713   1,670   1,906   1,814   1,650
Operating Result
  22,013   21,796   20,135   23,475   26,619
Interest Income
  31,286   32,135   31,606   1,349   36,610
Income Before Taxes
  22,013   21,796   20,135   -   -
Income Taxes
  4,656   4,871   4,547   4,627   5,429
Minority Interests Profit
  -3   -3   -3   16   1
Net Income
  17,354   16,922   15,585   19,527   21,468

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  8.9300   8.6500   7.8700   9.8600   10.8400
Dividend per Share
  5.5000   0.0000   4.1000   5.0000   5.5000

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  76,662   22,378   87,260   49,381   -38,298
Cash Flow from Investing Activities
  -1,126   -1,747   220   -752   48,212
Cash Flow from Financing
  868   -23,753   8,174   -26,796   -1,055
Decrease / Increase in Cash
  76,404   -3,122   95,654   -   -
Employees
  12,307   12,548   12,563   10,793   10,954