2024-07-26  5:24:59 PM Chg. +0.88 Volume Bid5:25:00 PM Ask5:25:00 PM Market Capitalization Dividend Y. P/E Ratio
107.30SEK +0.82% 696,726
Turnover: 26.68 mill.
-Bid Size: - -Ask Size: - 213.57 bill.SEK 12.10% 7.31

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  6,645   6,232   5,272   4,914   4,777
Intangible Assets
  11,185   11,330   8,302   8,402   8,567
Long-Term Investments
  105,600   51,684   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  327,958   397,642   291,584   475,868   476,171
Current Assets
  -   -   -   -   -
Total Assets
  3.07 mill.   3.14 mill.   3.35 mill.   3.45 mill.   3.54 mill.

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.91 mill.   2.96 mill.   3.17 mill.   3.26 mill.   3.33 mill.
Share Capital
  3,069   3,069   -   -   -
Total Equity
  159,832   171,473   181,706   196,027   205,078
Minority Interests
  8   9   25   3   8
Total liabilities equity
  3.07 mill.   3.14 mill.   3.35 mill.   3.45 mill.   3.54 mill.

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  -   -   43,347   50,249   -
Depreciation (total)
  1,670   1,906   1,814   1,650   1,743
Operating Result
  21,796   20,135   23,475   26,619   -
Interest Income
  32,135   31,606   1,349   36,610   47,578
Income Before Taxes
  21,796   20,135   -   -   -
Income Taxes
  4,871   4,547   4,627   5,429   8,417
Minority Interests Profit
  -3   -3   16   1   8
Net Income
  16,922   15,585   19,527   21,468   29,107

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  8.6500   7.8700   9.8600   10.8400   14.7000
Dividend per Share
  0.0000   4.1000   5.0000   8.0000   13.0000

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  22,378   87,260   49,381   -38,298   23,125
Cash Flow from Investing Activities
  -1,747   220   -752   48,212   -1,517
Cash Flow from Financing
  -23,753   8,174   -26,796   -1,055   -15,556
Decrease / Increase in Cash
  -3,122   95,654   -   -   -
Employees
  12,548   12,563   10,793   10,954   12,216