2024-04-25  9:15:32 PM Chg. -1.050 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
45.750EUR -2.24% 15,449
Turnover: 702,673.800
45.500Bid Size: 125 45.800Ask Size: 2,000 877.4 mill.EUR 0.44% 50.44

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  20.2000   20.3000   20.6000   23.3000   26.2000
Intangible Assets
  4.5000   4.3000   3.5000   2.6000   2
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  58.9000   68.7000   73.8000   97.9000   93.5000
Accounts Receivable
  13.4000   13.1000   24.1000   19.6000   22.1000
Cash and Cash Equivalents
  47.3000   49.1000   35.6000   36.5000   30.7000
Current Assets
  123.2000   133.8000   136.8000   159.2000   154.6000
Total Assets
  168   177.2000   179.6000   202   199.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3.4000   8.5000   3.4000   7.3000   9
Long-term debt
  .0500   .0300   -   -   -
Liabilities to Banks
  7.0500   7.7300   6.4000   7.7000   8.9000
Provisions
  4.7300   5.7100   9   6.3000   9.5000
Liabilities
  51.9000   58.5000   55.3000   74.9000   59.1000
Share Capital
  19.1160   19.1160   19.1160   19.1160   19.1160
Total Equity
  116.1000   118.7000   124.4000   127   140.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  168   177.2000   179.6000   202   199.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  145.3000   148.5000   177.6000   166.5000   203.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  8.4000   5   11.1000   13.9000   10.9000
Interest Income
  -.2000   -.2000   -.6100   -.1400   -.1600
Income Before Taxes
  8.2000   4.7000   10.5000   13.8000   10.7000
Income Taxes
  3.6000   4.5000   5.5000   7   6
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  4.6000   .2000   5   6.7000   4.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2400   0.0100   0.2600   0.3500   0.2500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5.1000   4.7000   -5.5000   9.4000   1.9000
Cash Flow from Investing Activities
  -1.9000   -2.4000   -3.6000   -6.5000   -7
Cash Flow from Financing
  -1.2000   -1.2000   -4.6000   -1   -1
Decrease / Increase in Cash
  2.3000   1.8000   -13.5000   .8000   -5.8000
Employees
  659   698   711   779   881