2024-04-16  11:43:36 AM Chg. -1.150 Volume Bid11:53:29 AM Ask11:53:29 AM Market Capitalization Dividend Y. P/E Ratio
38.200EUR -2.92% 8,297
Turnover: 317,107.850
38.050Bid Size: 190 38.250Ask Size: 150 727.35 mill.EUR 0.53% 41.81

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  26.2000   33.9000   40.4000   44.5000   48.9000
Intangible Assets
  2   4.2000   5.1000   5.6000   5.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   75.1000
Inventories
  93.5000   75   73   99.5000   150.5000
Accounts Receivable
  22.1000   19   17.7000   15.6000   19.1000
Cash and Cash Equivalents
  30.7000   10.3000   40.8000   52.1000   51.4000
Current Assets
  154.6000   144.8000   166   208.9000   278
Total Assets
  199.6000   199.9000   231.4000   279.2000   353.2000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  9   10   9.8000   24.4000   27.1000
Long-term debt
  -   -   -   -   16.2000
Liabilities to Banks
  8.9000   17.1000   11.8000   11.8000   -
Provisions
  9.5000   8.2000   14.4000   21.5000   17.3000
Liabilities
  59.1000   74.5000   94.9000   122.3000   175.4000
Share Capital
  19.1160   19.1160   19.1160   19.1160   -
Total Equity
  140.4000   125.4000   136.5000   156.9000   177.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  199.6000   199.9000   231.4000   279.2000   353.2000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  203.9000   213.8000   252.1000   263.4000   299.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  10.9000   -13.8000   20.4000   22.6000   32.8000
Interest Income
  -.1600   -.3800   -.3900   -.4900   -.3000
Income Before Taxes
  10.7000   -14.1000   20   22.1000   32.5000
Income Taxes
  6   2.1000   7.7000   6.1000   7.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  4.8000   -16.3000   12.4000   16   24.5000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2500   -0.8500   0.6500   0.8400   1.2800
Dividend per Share
  0.0000   0.0000   0.0000   0.1600   0.1600

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.9000   -30.8000   55.2000   24.3000   23.9000
Cash Flow from Investing Activities
  -7   -6.1000   -11.2000   -9.6000   -17.8000
Cash Flow from Financing
  -1   16.4000   -13.3000   -3.8000   -6.8000
Decrease / Increase in Cash
  -5.8000   -20.4000   30.5000   11.2000   -
Employees
  881   937   1,009   1,178   1,252