2024-04-19  10:22:18 AM Chg. +1.400 Volume Bid10:22:38 AM Ask10:22:38 AM Market Capitalization Dividend Y. P/E Ratio
41.950EUR +3.45% 8,734
Turnover: 358,248.250
41.950Bid Size: 120 42.050Ask Size: 170 791.38 mill.EUR 0.48% 45.49

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  9.4000   9.5000   12.1000   20.9000   20.2000
Intangible Assets
  11.9000   8.6000   7.5000   4.5000   4.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  64.4000   71.6000   82.2000   71.1000   58.9000
Accounts Receivable
  15.7000   17.8000   21.8000   11.1000   13.4000
Cash and Cash Equivalents
  36.5000   37   25.2000   45.1000   47.3000
Current Assets
  137.2000   150.1000   143.1000   132.9000   123.2000
Total Assets
  181.6000   187.7000   180.1000   179.9000   168

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  9.7000   7.6000   6.9000   5.6000   3.4000
Long-term debt
  -   -   -   .5000   .0500
Liabilities to Banks
  1.1000   10.1000   .3000   8.1000   7.0500
Provisions
  13.2000   12.1000   5.1000   6.7000   4.7300
Liabilities
  75.2000   67.4000   52   70.4000   51.9000
Share Capital
  18.7000   19.1000   19.1000   19.1000   19.1160
Total Equity
  106.4000   119.7000   128.1000   109.4000   116.1000
Minority Interests
  .4000   .7000   0.0000   0.0000   0.0000
Total liabilities equity
  181.6000   187.7000   180.1000   179.9000   168

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  139.1000   175.4000   163.8000   134.5000   145.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  14.3000   18.6000   11.7000   -19.4000   8.4000
Interest Income
  -.3000   1   0.0000   -.1000   -.2000
Income Before Taxes
  14   19.6000   11.8000   -19.6000   8.2000
Income Taxes
  1   5.8000   4.1000   -3.6000   3.6000
Minority Interests Profit
  -.1000   -.3000   0.0000   0.0000   0.0000
Net Income
  13.2000   13.5000   9.1000   -16   4.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.7300   0.7200   0.4800   -0.8400   0.2400
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.1000   6.1000   -.6000   16.3000   5.1000
Cash Flow from Investing Activities
  -10.6000   -5.3000   .1000   -3.1000   -1.9000
Cash Flow from Financing
  9.4000   -.6000   -11.3000   7.2000   -1.2000
Decrease / Increase in Cash
  15.7000   .5000   -11.8000   19.9000   2.3000
Employees
  616   624   704   655   659