6/21/2024  9:40:46 PM Chg. -0.030 Volume Bid9:58:08 PM Ask9:58:08 PM Market Capitalization Dividend Y. P/E Ratio
13.750EUR -0.22% 21,483
Turnover: 296,917.300
13.750Bid Size: 300 13.850Ask Size: 300 2.82 bill.EUR 5.07% 7.15

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,789.6000   2,824.7000   2,922.3000   2,990.5000   2,950.8000
Intangible Assets
  1,187.4000   1,188.9000   1,240.3000   1,659   1,000.7000
Long-Term Investments
  21.9000   21.8000   23.6000   23   23.1000
Fixed Assets
  4,376.7000   4,400.9000   4,648.2000   5,073.3000   4,396.2000
Inventories
  2,127.6000   1,897.2000   2,052.5000   2,119.2000   1,977
Accounts Receivable
  869.6000   782.8000   880.8000   972.1000   972.7000
Cash and Cash Equivalents
  535.7000   459.4000   580.8000   585.2000   354.1000
Current Assets
  3,964.2000   3,599.3000   3,955.5000   4,181.4000   3,717.2000
Total Assets
  8,474.2000   8,133.4000   8,735.6000   9,334.4000   8,187.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  955.9000   801.1000   916.9000   945.6000   786.4000
Long-term debt
  774.1000   733.8000   917.2000   1,116.7000   1,126.1000
Liabilities to Banks
  1,274.1000   1,158.4000   1,138.3000   1,572.6000   1,627.5000
Provisions
  517.7000   434.3000   455.4000   529.5000   570
Liabilities
  4,013.4000   3,660.5000   3,847.5000   4,310.5000   4,169.5000
Share Capital
  204.2000   204.2000   204.2000   204.2000   204.2000
Total Equity
  4,460.8000   4,472.9000   4,888.1000   5,023.9000   4,018.4000
Minority Interests
  652.2000   661.7000   653.1000   653.7000   653.7000
Total liabilities equity
  8,474.2000   8,133.4000   8,735.6000   9,334.4000   8,187.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,777.6000   6,387   6,476   6,982.9000   6,754.1000
Depreciation (total)
  280.5000   283.9000   285.9000   312.9000   435.5000
Operating Result
  159.2000   276.9000   440.9000   467.1000   -760.7000
Interest Income
  -31.9000   -50.2000   -33.9000   -39.3000   -23.2000
Income Before Taxes
  127.3000   226.7000   407   427.8000   -783.9000
Income Taxes
  53.5000   45.8000   94.9000   109.7000   21.4000
Minority Interests Profit
  -27.5000   -53.6000   -85.1000   -99.9000   -25.8000
Net Income
  20.1000   108.9000   213.6000   205.1000   -844.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1000   0.5300   1.0500   1.0000   -4.1400
Dividend per Share
  0.2500   0.3000   0.4500   0.4500   0.2000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  502.5000   592   548.6000   501.3000   262.1000
Cash Flow from Investing Activities
  -352.9000   -358.9000   -471.3000   -772.7000   -381.4000
Cash Flow from Financing
  -112   -295.4000   47.4000   261.6000   -105.8000
Decrease / Increase in Cash
  37.6000   -62.3000   124.7000   -9.8000   -225.1000
Employees
  17,231   16,486   16,908   18,515   19,219