3/22/2023  11:44:32 AM Chg. -0.070 Volume Bid12:54:07 PM Ask12:54:07 PM Market Capitalization Dividend Y. P/E Ratio
15.230EUR -0.46% 2,629
Turnover: 39,948.970
15.200Bid Size: 400 15.220Ask Size: 600 3.11 bill.EUR 2.63% 47.53

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,729.2000   2,789.6000   2,824.7000   2,922.3000   2,990.5000
Intangible Assets
  1,193   1,187.4000   1,188.9000   1,240.3000   1,659
Long-Term Investments
  23.8000   21.9000   21.8000   23.6000   23
Fixed Assets
  4,304.5000   4,376.7000   4,400.9000   4,648.2000   5,073.3000
Inventories
  2,386.5000   2,127.6000   1,897.2000   2,052.5000   2,119.2000
Accounts Receivable
  931   869.6000   782.8000   880.8000   972.1000
Cash and Cash Equivalents
  511.9000   535.7000   459.4000   580.8000   585.2000
Current Assets
  4,300.5000   3,964.2000   3,599.3000   3,955.5000   4,181.4000
Total Assets
  8,728.4000   8,474.2000   8,133.4000   8,735.6000   9,334.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,160   955.9000   801.1000   916.9000   945.6000
Long-term debt
  687   774.1000   733.8000   917.2000   1,116.7000
Liabilities to Banks
  1,217.8000   1,274.1000   1,158.4000   1,138.3000   1,572.6000
Provisions
  536.9000   517.7000   434.3000   455.4000   529.5000
Liabilities
  4,065.5000   4,013.4000   3,660.5000   3,847.5000   4,310.5000
Share Capital
  204.2000   204.2000   204.2000   204.2000   204.2000
Total Equity
  4,662.9000   4,460.8000   4,472.9000   4,888.1000   5,023.9000
Minority Interests
  673.8000   652.2000   661.7000   653.1000   653.7000
Total liabilities equity
  8,728.4000   8,474.2000   8,133.4000   8,735.6000   9,334.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  7,735.2000   6,777.6000   6,387   6,476   6,982.9000
Depreciation (total)
  275.3000   280.5000   283.9000   285.9000   312.9000
Operating Result
  542.5000   159.2000   276.9000   440.9000   467.1000
Interest Income
  -60.6000   -31.9000   -50.2000   -33.9000   -39.3000
Income Before Taxes
  502.1000   127.3000   226.7000   407   427.8000
Income Taxes
  112.3000   53.5000   45.8000   94.9000   109.7000
Minority Interests Profit
  -82   -27.5000   -53.6000   -85.1000   -99.9000
Net Income
  281.6000   20.1000   108.9000   213.6000   205.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.3800   0.1000   0.5300   1.0500   1.0000
Dividend per Share
  0.5000   0.2500   0.3000   0.4500   0.4500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  713.9000   502.5000   592   548.6000   501.3000
Cash Flow from Investing Activities
  -394   -352.9000   -358.9000   -471.3000   -772.7000
Cash Flow from Financing
  -282.5000   -112   -295.4000   47.4000   261.6000
Decrease / Increase in Cash
  37.4000   37.6000   -62.3000   124.7000   -9.8000
Employees
  18,459   17,231   16,486   16,908   18,515