7/15/2024  6:40:17 PM Chg. -0.030 Volume Bid6:45:00 PM Ask6:45:00 PM Market Capitalization Dividend Y. P/E Ratio
13.170EUR -0.23% 59,295
Turnover: 780,206.850
13.180Bid Size: 300 13.270Ask Size: 300 2.68 bill.EUR 5.33% 6.81

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,950.8000   3,060.7000   2,983.2000   2,987.6000   3,108.9000
Intangible Assets
  1,000.7000   1,001.2000   947.2000   933.5000   942.1000
Long-Term Investments
  23.1000   20.1000   8.8000   7.1000   14.5000
Fixed Assets
  4,396.2000   4,429.1000   4,134.5000   4,030.5000   4,245.4000
Inventories
  1,977   2,176.1000   2,133.8000   2,316.6000   3,161.1000
Accounts Receivable
  972.7000   978.2000   948.4000   1,139.9000   1,409
Cash and Cash Equivalents
  354.1000   197.4000   197.5000   315.6000   247.3000
Current Assets
  3,717.2000   3,911.2000   3,792.2000   4,347.9000   5,452.6000
Total Assets
  8,187.9000   8,414.7000   8,001.4000   8,441.4000   9,698

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  786.4000   817.6000   823.7000   1,115.8000   1,608.9000
Long-term debt
  1,126.1000   1,429.1000   1,437.5000   1,321.7000   1,622.9000
Liabilities to Banks
  1,627.5000   2,054.2000   1,913.5000   1,883.9000   -
Provisions
  570   522.9000   492.3000   479.5000   442.5000
Liabilities
  4,169.5000   4,742.2000   4,437.7000   4,742.1000   2,815.6000
Share Capital
  204.2000   204.2000   204.2000   204.2000   -
Total Equity
  4,018.4000   3,672.5000   3,563.7000   3,699.3000   2,571.6000
Minority Interests
  653.7000   891.5000   881.9000   918.2000   973.7000
Total liabilities equity
  8,187.9000   8,414.7000   8,001.4000   8,441.4000   9,698

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  6,754.1000   6,670.7000   6,679   7,598.9000   9,497.9000
Depreciation (total)
  435.5000   363.9000   366.3000   361.1000   342.4000
Operating Result
  -760.7000   48   70   241   731.4000
Interest Income
  -23.2000   -39.1000   -49   -37   -51.4000
Income Before Taxes
  -783.9000   8.9000   21   204   680
Income Taxes
  21.4000   63.4000   56.6000   80.8000   151.3000
Minority Interests Profit
  -25.8000   -54   -58.1000   -45.5000   -.1000
Net Income
  -844.3000   -121.5000   -106.3000   65.6000   394.9000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -4.1400   -0.6000   -0.5200   0.3200   1.9300
Dividend per Share
  0.2000   0.2000   0.2000   0.4000   0.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  262.1000   155.2000   480.5000   477.5000   243.5000
Cash Flow from Investing Activities
  -381.4000   -276.1000   -202.1000   -207.6000   -522.9000
Cash Flow from Financing
  -105.8000   169.6000   -271.7000   -150.7000   208.9000
Decrease / Increase in Cash
  -225.1000   49.7000   .1000   118.1000   -
Employees
  19,219   19,188   17,876   18,019   18,341