2024-04-19  6:52:55 PM Chg. -0.300 Volume Bid7:46:10 PM Ask7:46:10 PM Market Capitalization Dividend Y. P/E Ratio
58.500EUR -0.51% 638
Turnover: 37,203.700
58.500Bid Size: 95 58.550Ask Size: 95 3.24 bill.EUR 3.18% 34.79

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,299.2000   1,246.3000   1,147.3000   1,214   1,220.0800
Intangible Assets
  1,259.7000   1,227.4000   1,102.4000   1,067.3000   1,062.8200
Long-Term Investments
  17.8000   11.5000   5.4000   5.4000   22.6800
Fixed Assets
  -   -   -   -   2,359.9400
Inventories
  18.3000   17.3000   15.5000   24.4000   30.9300
Accounts Receivable
  166.9000   181.8000   170   200.7000   216.2100
Cash and Cash Equivalents
  103.7000   103.6000   85.5000   63.4000   79.8700
Current Assets
  340.8000   355.7000   320.1000   347.8000   396.2300
Total Assets
  2,996.3000   2,928.4000   2,621.6000   2,717.7000   2,756.1700

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  256.8000   294.5000   241.9000   226.5000   218.0700
Long-term debt
  1,504.7000   1,446.9000   1,298.8000   1,216.2000   1,482.8100
Liabilities to Banks
  1,752   1,665.8000   1,615.8000   1,648.4000   -
Provisions
  126   105.7000   65.6000   86.9000   119.4700
Liabilities
  2,327.3000   2,301.5000   2,143.9000   2,233.9000   2,282.4700
Share Capital
  56.1720   56.5770   56.6470   56.6920   -
Total Equity
  663.1000   617.3000   470.7000   474.5000   464.2300
Minority Interests
  5.9000   9.7000   7   9.4000   9.4700
Total liabilities equity
  2,996.3000   2,928.4000   2,621.6000   2,717.7000   2,756.1700

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,582.5000   1,591.1000   1,442.2000   1,627.3000   1,771.9400
Depreciation (total)
  -   -   -   -   -
Operating Result
  165.2000   170.6000   93.4000   117.9000   237.2000
Interest Income
  -34.1000   -32.7000   -34   -28.5000   -28
Income Before Taxes
  136.2000   144.8000   61.5000   168.7000   210.8100
Income Taxes
  22   25.1000   12.8000   38.5000   59
Minority Interests Profit
  -8.4000   -9.3000   -13.2000   -8.1000   -8.5600
Net Income
  -14.2000   68.9000   35.4000   122.1000   143.2600

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.2500   1.2200   0.6300   2.1600   2.5300
Dividend per Share
  2.0000   2.0000   2.0000   2.0000   2.2500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  426   478.4000   380.3000   426.5000   410.8900
Cash Flow from Investing Activities
  -190.6000   -128.7000   -120.1000   -99.3000   -148.4300
Cash Flow from Financing
  -216.7000   -346.5000   -281.7000   -349.2000   -245.9700
Decrease / Increase in Cash
  19.5000   5.1000   -18.1000   -22.1000   -
Employees
  12,514   12,210   10,003   10,079   10,576