10/11/2024  9:59:57 PM Chg. -0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.82USD -0.76% 56,501
Turnover: 668,946.82
-Bid Size: - -Ask Size: - 1.43 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  85.3710   78.1390   60.7840   71.3410   86.1680
Intangible Assets
  -   -   26.3940   24.4500   26.3840
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  89.8980   82.4960   155.6740   181.2900   320.9970
Inventories
  193.1930   219.7840   180.8300   185.1300   454.2880
Accounts Receivable
  73.2140   102.7430   54.9350   100.7790   101.2060
Cash and Cash Equivalents
  220.9300   338.6410   407.1000   640.1010   274.8550
Current Assets
  497.6000   679.1090   660.3770   957.5140   867.3910
Total Assets
  587.4980   761.6050   816.0510   1,138.8040   1,188.3880

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  195.1590   251.9410   250.3280   214.9960   335.7580
Long-term debt
  33.0970   24.8400   18.2510   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  379.1400   480.6770   518.2120   569.7620   627.8750
Share Capital
  .1010   .1100   .1140   .1290   .1300
Total Equity
  208.3580   280.9280   297.8390   569.0420   560.5130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  587.4980   761.6050   816.0510   1,138.8040   1,188.3880

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,137.0080   1,260.8230   1,326.3280   1,716.7440   1,752.3360
Depreciation (total)
  39.4000   36.4000   36.4260   33.8820   38.5040
Operating Result
  -8.8750   5.6990   -27.2330   154.9640   89.5320
Interest Income
  -4.5110   1.8500   .5110   -.4460   1.1030
Income Before Taxes
  -14.5480   -1.0760   -20.0830   156.9250   68.7300
Income Taxes
  1.0560   3.6900   .0320   -1.6700   1.3470
Minority Interests Profit
  -   -   -   -   -
Net Income
  -15.6040   -4.7660   -20.1150   158.5950   67.3830

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.2400   -0.0500   -0.1800   1.3000   0.5300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.5700   120.6360   161.9860   253.2260   -28.2600
Cash Flow from Investing Activities
  -35.7470   -23.2220   -69.3240   -45.5310   -172.6320
Cash Flow from Financing
  94.3740   21.8960   -27.0910   24.9670   -150.2600
Decrease / Increase in Cash
  90.3350   117.7000   68.4710   232.8100   -365.2460
Employees
  -   -   -   -   -