2/7/2023  5:35:45 PM Chg. +0.05 Volume Bid5:35:45 PM Ask5:35:45 PM Market Capitalization Dividend Y. P/E Ratio
4.79EUR +1.03% 2.19 mill.
Turnover: 4.95 mill.
-Bid Size: - -Ask Size: - 16.1 bill.EUR 5.21% 14.26

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  15,563   16,033   16,153   16,439   16,815
Intangible Assets
  810   850   907   990   1,125
Long-Term Investments
  213   373   1,750   1,828   2,343
Fixed Assets
  18,586   19,260   19,210   19,649   20,717
Inventories
  118   86   109   112   98
Accounts Receivable
  1,307   1,658   1,347   1,376   1,676
Cash and Cash Equivalents
  34   719   1,872   2,851   3,044
Current Assets
  1,543   2,556   3,372   4,384   4,958
Total Assets
  20,129   21,816   22,582   24,043   25,675

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,264   1,673   1,768   1,801   2,029
Long-term debt
  8,737   10,176   9,787   10,643   10,332
Liabilities to Banks
  10,234   11,549   11,763   13,099   15,937
Provisions
  894   842   799   819   911
Liabilities
  13,632   15,628   16,597   17,785   19,203
Share Capital
  2,736   2,736   2,736   2,736   2,736
Total Equity
  6,497   6,188   5,985   6,255   6,469
Minority Interests
  0.0000   0.0000   0.0000   3   3
Total liabilities equity
  20,129   21,816   22,582   24,043   25,675

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,501   2,533   2,586   2,665   2,770
Depreciation (total)
  651   659   690   752   773
Operating Result
  1,293   1,348   1,384   1,452   1,380
Interest Income
  -   -   -   -   -
Income Before Taxes
  783   1,226   1,301   1,465   1,471
Income Taxes
  -308   -329   -341   -375   -370
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  861   897   960   1,090   1,101

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.2500   0.2620   0.2860   0.3300   0.3360
Dividend per Share
  0.2100   0.2200   0.2263   0.2376   0.2495

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,627   1,864   1,826   1,486   1,597
Cash Flow from Investing Activities
  80   -1,441   -665   -1,004   -1,763
Cash Flow from Financing
  -1,690   262   -8   497   228
Decrease / Increase in Cash
  17   685   1,153   979   193
Employees
  2,883   3,005   2,949   3,042   3,121